COF
$148.30
Capital One Financial
$1.05
.71%
Earnings Details
Quarter December 2023
Thursday, January 25, 2024 4:05:00 PM
Tweet Share Watch
Summary

Capital One Financial Misses

Capital One Financial (COF) reported Quarter December 2023 earnings of $2.24 per share on revenue of $13.1 billion. The consensus earnings estimate was $2.50 per share on revenue of $9.5 billion. The Earnings Whisper number was $2.81 per share. Revenue grew 19.4% on a year-over-year basis.

Capital One Financial Corp is a financial services holding company. The Company with its banking and non-banking subsidiaries markets financial products and services.

Results
Reported Earnings
$2.24
Earnings Whisper
$2.81
Consensus Estimate
$2.50
Reported Revenue
$13.13 Bil
Revenue Estimate
$9.46 Bil
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

Capital One Reports Fourth Quarter 2023 Net Income of $706 million, or $1.67 per share

Net of adjusting items, Fourth Quarter 2023 Net Income of $2.24 per share(1)

MCLEAN, Va., Jan. 25, 2024 /PRNewswire/ -- Capital One Financial Corporation (NYSE: COF) today announced net income for the fourth quarter of 2023 of $706 million, or $1.67 per diluted common share, compared with net income of $1.8 billion, or $4.45 per diluted common share in the third quarter of 2023, and with net income of $1.2 billion, or $3.03 per diluted common share in the fourth quarter of 2022. Adjusted net income(1) for the fourth quarter of 2023 was $2.24 per diluted common share.

Capital One Financial

"We delivered solid results with strong top line growth in 2023," said Richard D. Fairbank, Founder, Chairman, and Chief Executive Officer. "Our modern technology capabilities are driving resilient growth, enabling efficiency improvement, and putting us in a strong position to deliver long-term shareholder value."

The quarter included the following adjusting item:

(Dollars in millions, except per share data)

Pre-Tax

Impact

After-Tax
Diluted EPS

Impact



FDIC special assessment

$                 289

$                 0.57


 

All comparisons below are for the fourth quarter of 2023 compared with the third quarter of 2023 unless otherwise noted.

Fourth Quarter 2023 Income Statement Summary:

  • Total net revenue increased 1 percent to $9.5 billion.
  • Total non-interest expense increased 18 percent to $5.7 billion:
    • 29 percent increase in marketing.
    • 15 percent increase in operating expenses.
  • Pre-provision earnings(2)  decreased 16 percent to $3.8 billion.
  • Provision for credit losses increased $573 million to $2.9 billion:
    • Net charge-offs of $2.5 billion.
    • $326 million loan reserve build.
  • Net interest margin of 6.73 percent, an increase of 4 basis points.
  • Efficiency ratio of 60.14 percent.
    • Adjusted efficiency ratio(1) of 57.10 percent.
  • Operating efficiency ratio of 46.95 percent.
    • Adjusted operating efficiency ratio(1) of 43.91 percent.

Fourth Quarter 2023 Balance Sheet Summary:

  • Common equity Tier 1 capital ratio under Basel III Standardized Approach of 12.9 percent at December 31, 2023.
  • Period-end loans held for investment in the quarter increased $5.7 billion, or 2 percent, to $320.5 billion.
    • Credit Card period-end loans increased $7.8 billion, or 5 percent, to $154.5 billion.
      • Domestic Card period-end loans increased $7.3 billion, or 5 percent, to $147.7 billion.
    • Consumer Banking period-end loans decreased $1.4 billion, or 2 percent, to $75.4 billion.
      • Auto period-end loans decreased $1.4 billion, or 2 percent, to $74.1 billion.
    • Commercial Banking period-end loans decreased $665 million, or 1 percent, to $90.5 billion.
  • Average loans held for investment in the quarter increased $3.1 billion, or 1 percent, to $315.9 billion.
    • Credit Card average loans increased $4.6 billion, or 3 percent, to $148.6 billion.
      • Domestic Card average loans increased $4.6 billion, or 3 percent, to $142.1 billion.
    • Consumer Banking average loans decreased $916 million, or 1 percent, to $76.2 billion.
      • Auto average loans decreased $879 million, or 1 percent, to $74.9 billion.
    • Commercial Banking average loans decreased $531 million, or 1 percent, to $91.0 billion.
  • Period-end total deposits increased $2.4 billion, or 1 percent, to $348.4 billion, while average deposits increased $315 million, or less than 1 percent, to $345.3 billion.
  • Interest-bearing deposits rate paid increased 17 basis points to 3.47 percent.

2023 Full Year Income Statement Summary:

  • Total net revenue increased 7 percent to $36.8 billion.
  • Total non-interest expense increased 6 percent to $20.3 billion:
    • Marketing expense remained flat at $4.0 billion.
    • 8 percent increase in operating expenses.
  • Pre-provision earnings(2) increased 9 percent to $16.5 billion.
  • Provision for credit losses increased $4.6 billion to $10.4 billion.
  • Net interest margin of 6.63 percent, a decrease of 4 basis points.
  • Efficiency ratio of 55.23 percent.
    • Adjusted efficiency ratio(1) of 54.44 percent.
  • Operating efficiency ratio of 44.33 percent.
    • Adjusted operating efficiency ratio(1) of 43.54 percent.


(1)

This is a non-GAAP measure. We believe non-GAAP measures help investors and users of our financial information understand the effect of adjusting items on our selected reported results and provide alternate measurements of our performance, both in the current period and across periods. "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" in Exhibit 99.2 for a reconciliation of our selected reported results to these non-GAAP measures.

(2)

Pre-provision earnings is a non-GAAP metric calculated based on total net revenue less non-interest expense for the period. Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses. See our Financial Supplement, filed as Exhibit 99.2 to our Current Report on From 8-K on January 25, 2024 with the Securities and Exchange Commission (the "SEC"), "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for a reconciliation and additional information on non-GAAP measures.

 

Earnings Conference Call Webcast Information

The company will hold an earnings conference call on January 25, 2024 at 5:00 PM Eastern Time. The conference call will be accessible through live webcast. Interested investors and other individuals can access the webcast via the company's home page (www.capitalone.com). Under "About," choose "Investors" to access the Investor Center and view and/or download the earnings press release, the financial supplement, including a reconciliation of non-GAAP financial measures, and the earnings release presentation. The replay of the webcast will be archived on the company's website through February 8, 2024 at 5:00 PM Eastern Time.

Forward-Looking Statements

Certain statements in this release may constitute forward-looking statements, which involve a number of risks and uncertainties. Forward-looking statements often use words such as "will," "anticipate," "target," "expect," "think," "estimate," "intend," "plan," "goal," "believe," "forecast," "outlook" or other words of similar meaning. Any forward-looking statements made by Capital One or on its behalf speak only as of the date they are made or as of the date indicated, and Capital One does not undertake any obligation to update forward-looking statements as a result of new information, future events or otherwise. Capital One cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the forward-looking information due to a number of factors. For additional information on factors that could materially influence forward-looking statements included in this earnings press release, see the risk factors set forth under "Part I—Item 1A. Risk Factors" in the Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC.

About Capital One

Capital One Financial Corporation (www.capitalone.com) is a financial holding company which, along with its subsidiaries, had $348.4 billion in deposits and $478.5 billion in total assets as of December 31, 2023. Headquartered in McLean, Virginia, Capital One offers a broad spectrum of financial products and services to consumers, small businesses and commercial clients through a variety of channels. Capital One, N.A. has branches and Cafés located primarily in New York, Louisiana, Texas, Maryland, Virginia and the District of Columbia. A Fortune 500 company, Capital One trades on the New York Stock Exchange under the symbol "COF" and is included in the S&P 100 index.

 

Exhibit 99.2

Capital One Financial Corporation

Financial Supplement(1)(2)

Fourth Quarter 2023

Table of Contents

 


Capital One Financial Corporation Consolidated Results

Page




Table 1:

Financial Summary—Consolidated

1






Table 2:

Selected Metrics—Consolidated

3






Table 3:

Consolidated Statements of Income

4






Table 4:

Consolidated Balance Sheets

6






Table 5:

Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4)

8






Table 6:

Average Balances, Net Interest Income and Net Interest Margin

9






Table 7:

Loan Information and Performance Statistics

10






Table 8:

Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity

12





Business Segment Results





Table 9:

Financial Summary—Business Segment Results

14






Table 10:

Financial & Statistical Summary—Credit Card Business

15






Table 11:

Financial & Statistical Summary—Consumer Banking Business

17






Table 12:

Financial & Statistical Summary—Commercial Banking Business

18






Table 13:

Financial & Statistical Summary—Other and Total

19





Other





Table 14:

Notes to Net Interest Margin, Loan, Allowance and Business Segment Disclosures (Tables 6—13)

20






Table 15:

Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures

21

__________

(1)

The information contained in this Financial Supplement is preliminary and based on data available at the time of the earnings presentation. Investors should refer to our Annual Report on Form 10-K for the period ended December 31, 2023 once it is filed with the Securities and Exchange Commission.

(2)

This Financial Supplement includes non-GAAP measures. We believe these non-GAAP measures are useful to investors and users of our financial information as they provide an alternate measurement of our performance and assist in assessing our capital adequacy and the level of return generated. These non-GAAP measures should not be viewed as a substitute for reported results determined in accordance with generally accepted accounting principles in the U.S. ("GAAP"), nor are they necessarily comparable to non-GAAP measures that may be presented by other companies. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for a reconciliation of any non-GAAP financial measures.

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 1: Financial Summary—Consolidated














2023 Q4


Year Ended December 31,

(Dollars in millions, except per share data and as noted)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023


2022


2023 vs

2022

Income Statement





















Net interest income


$      7,519


$      7,423


$      7,113


$      7,186


$      7,197


1 %


4 %


$    29,241


$    27,114


8 %

Non-interest income


1,987


1,943


1,899


1,717


1,843


2


8


7,546


7,136


6

Total net revenue(1)


9,506


9,366


9,012


8,903


9,040


1


5


36,787


34,250


7

Provision for credit losses


2,857


2,284


2,490


2,795


2,416


25


18


10,426


5,847


78

Non-interest expense:





















Marketing


1,254


972


886


897


1,118


29


12


4,009


4,017


Operating expense


4,463


3,888


3,908


4,048


3,962


15


13


16,307


15,146


8

Total non-interest expense


5,717


4,860


4,794


4,945


5,080


18


13


20,316


19,163


6

Income from continuing operations before income taxes


932


2,222


1,728


1,163


1,544


(58)


(40)


6,045


9,240


(35)

Income tax provision


226


432


297


203


312


(48)


(28)


1,158


1,880


(38)

Net income


706


1,790


1,431


960


1,232


(61)


(43)


4,887


7,360


(34)

Dividends and undistributed earnings allocated to participating securities(2)


(10)


(28)


(23)


(16)


(14)


(64)


(29)


(77)


(88)


(13)

Preferred stock dividends


(57)


(57)


(57)


(57)


(57)




(228)


(228)


Net income available to common stockholders


$        639


$      1,705


$      1,351


$        887


$      1,161


(63)


(45)


$      4,582


$      7,044


(35)

Common Share Statistics





















Basic earnings per common share:(2)





















Net income per basic common share


$       1.67


$       4.46


$       3.53


$       2.32


$       3.03


(63) %


(45) %


$      11.98


$      17.98


(33) %

Diluted earnings per common share:(2)





















Net income per diluted common share


$       1.67


$       4.45


$       3.52


$       2.31


$       3.03


(62) %


(45) %


$      11.95


$      17.91


(33) %

Weighted-average common shares outstanding (in millions):





















Basic


381.9


382.5


382.8


382.6


382.6




382.4


391.8


(2) %

Diluted


382.8


383.3


383.7


383.8


383.7




383.4


393.2


(2)

Common shares outstanding (period-end, in millions)


380.4


381.0


381.4


382.0


381.3




380.4


381.3


Dividends declared and paid per common share


$       0.60


$       0.60


$       0.60


$       0.60


$       0.60




$       2.40


$       2.40


Tangible book value per common share (period-end)(3)


99.78


87.97


90.07


90.86


86.11


13 %


16 %


99.78


86.11


16


































2023 Q4


Year Ended December 31,

(Dollars in millions)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023


2022


2023 vs

2022

Balance Sheet (Period-End)





















Loans held for investment


$  320,472


$  314,780


$  311,323


$  308,836


$  312,331


2 %


3 %


$  320,472


$  312,331


3 %

Interest-earning assets


449,701


445,428


441,250


445,166


427,248


1


5


449,701


427,248


5

Total assets


478,464


471,435


467,800


471,660


455,249


1


5


478,464


455,249


5

Interest-bearing deposits


320,389


317,217


314,393


318,641


300,789


1


7


320,389


300,789


7

Total deposits


348,413


346,011


343,705


349,827


332,992


1


5


348,413


332,992


5

Borrowings


49,856


49,247


50,258


48,777


48,715


1


2


49,856


48,715


2

Common equity


53,244


48,823


49,713


49,807


47,737


9


12


53,244


47,737


12

Total stockholders' equity


58,089


53,668


54,559


54,653


52,582


8


10


58,089


52,582


10

Balance Sheet (Average Balances)





















Loans held for investment


$  315,890


$  312,759


$  309,655


$  307,756


$  306,881


1 %


3 %


$  311,541


$  292,238


7 %

Interest-earning assets


446,929


443,532


439,139


435,199


421,051


1


6


441,238


406,646


9

Total assets


472,594


469,860


466,652


462,324


449,659


1


5


467,807


440,538


6

Interest-bearing deposits


316,808


316,032


313,207


308,788


292,793



8


313,737


277,208


13

Total deposits


345,328


345,013


343,678


340,123


326,558



6


343,554


313,551


10

Borrowings


51,070


49,736


48,468


48,016


49,747


3


3


49,332


51,006


(3)

Common equity


50,786


50,166


50,511


49,927


47,594


1


7


50,349


50,279


Total stockholders' equity


55,632


55,012


55,357


54,773


52,439


1


6


55,195


55,125


 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 2: Selected Metrics—Consolidated














2023 Q4


Year Ended December 31,

(Dollars in millions, except as noted)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023


2022


2023 vs

2022

Performance Metrics





















Net interest income growth (period over period)


1 %


4 %


(1) %



3 %


**


**


8 %


12 %


**

Non-interest income growth (period over period)


2


2


11


(7) %


2


**


**


6


14


**

Total net revenue growth (period over period)


1


4


1


(2)


3


**


**


7


13


**

Total net revenue margin(4)


8.51


8.45


8.21


8.18


8.59


6 bps


(8) bps


8.34


8.42


(8) bps

Net interest margin(5)


6.73


6.69


6.48


6.60


6.84


4


(11)


6.63


6.67


(4)

Return on average assets


0.60


1.52


1.23


0.83


1.10


(92)


(50)


1.04


1.67


(63)

Return on average tangible assets(6)


0.62


1.58


1.27


0.86


1.13


(96)


(51)


1.08


1.73


(65)

Return on average common equity(7)


5.03


13.59


10.70


7.11


9.76


(856)


(473)


9.10


14.01


(491)

Return on average tangible common equity(8)


7.20


19.59


15.30


10.15


14.22


(1,239)


(702)


13.04


19.91


(687)

Efficiency ratio(9)


60.14


51.89


53.20


55.54


56.19


825


395


55.23


55.95


(72)

Operating efficiency ratio(10)


46.95


41.51


43.36


45.47


43.83


544


312


44.33


44.22


11

Effective income tax rate for continuing operations


24.2


19.4


17.2


17.5


20.2


480


400


19.2


20.3


(110)

Employees (period-end, in thousands)


52.0


54.2


55.6


56.1


56.0


(4) %


(7) %


52.0


56.0


(7) %

Credit Quality Metrics





















Allowance for credit losses


$  15,296


$  14,955


$  14,646


$  14,318


$  13,240


2 %


16 %


$    15,296


$    13,240


16 %

Allowance coverage ratio


4.77 %


4.75 %


4.70 %


4.64 %


4.24 %


2 bps


53 bps


4.77 %


4.24 %


53 bps

Net charge-offs


$    2,533


$    1,999


$    2,185


$    1,697


$    1,430


27 %


77 %


$      8,414


$      3,973


112 %

Net charge-off rate(11)


3.21 %


2.56 %


2.82 %


2.21 %


1.86 %


65 bps


135 bps


2.70 %


1.36 %


134 bps

30+ day performing delinquency rate


3.71


3.42


3.08


2.88


2.96


29


75


3.71


2.96


75

30+ day delinquency rate


3.99


3.71


3.36


3.09


3.21


28


78


3.99


3.21


78

Capital Ratios(12)





















Common equity Tier 1 capital 


12.9 %


13.0 %


12.7 %


12.5 %


12.5 %


(10) bps


40 bps


12.9 %


12.5 %


40 bps

Tier 1 capital


14.2


14.3


14.0


13.9


13.9


(10)


30


14.2


13.9


30

Total capital


16.0


16.2


16.0


15.9


15.8


(20)


20


16.0


15.8


20

Tier 1 leverage


11.2


11.2


11.0


10.9


11.1



10


11.2


11.1


10

Tangible common equity ("TCE")(13)


8.2


7.3


7.6


7.6


7.5


90


70


8.2


7.5


70

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 3: Consolidated Statements of Income














2023 Q4


Year Ended December 31,

(Dollars in millions, except as noted)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023


2022


2023 vs

2022

Interest income:





















Loans, including loans held for sale


$      9,934


$      9,696


$      9,057


$      8,723


$      8,360


2 %


19 %


$     37,410


$     28,910


29 %

Investment securities


669


627


639


615


548


7


22


2,550


1,884


35

Other


542


550


470


416


250


(1)


117


1,978


443


**

Total interest income


11,145


10,873


10,166


9,754


9,158


3


22


41,938


31,237


34

Interest expense:





















Deposits


2,745


2,611


2,277


1,856


1,335


5


106


9,489


2,535


**

Securitized debt obligations


263


249


236


211


170


6


55


959


384


150

Senior and subordinated notes


608


579


528


489


430


5


41


2,204


1,074


105

Other borrowings


10


11


12


12


26


(9)


(62)


45


130


(65)

Total interest expense


3,626


3,450


3,053


2,568


1,961


5


85


12,697


4,123


**

Net interest income


7,519


7,423


7,113


7,186


7,197


1


4


29,241


27,114


8

Provision for credit losses


2,857


2,284


2,490


2,795


2,416


25


18


10,426


5,847


78

Net interest income after provision for credit losses


4,662


5,139


4,623


4,391


4,781


(9)


(2)


18,815


21,267


(12)

Non-interest income:





















Interchange fees, net


1,207


1,234


1,213


1,139


1,177


(2)


3


4,793


4,606


4

Service charges and other customer-related fees


424


453


411


379


395


(6)


7


1,667


1,625


3

Net securities gains (losses)


(34)






**



(34)


(9)


**

Other


390


256


275


199


271


52


44


1,120


914


23

Total non-interest income


1,987


1,943


1,899


1,717


1,843


2


8


7,546


7,136


6

Non-interest expense:





















Salaries and associate benefits


2,284


2,274


2,317


2,427


2,266



1


9,302


8,425


10

Occupancy and equipment


628


518


506


508


554


21


13


2,160


2,050


5

Marketing


1,254


972


886


897


1,118


29


12


4,009


4,017


Professional services


359


295


290


324


481


22


(25)


1,268


1,807


(30)

Communications and data processing


345


344


344


350


352



(2)


1,383


1,379


Amortization of intangibles


22


24


22


14


25


(8)


(12)


82


70


17

Other


825


433


429


425


284


91


190


2,112


1,415


49

Total non-interest expense


5,717


4,860


4,794


4,945


5,080


18


13


20,316


19,163


6

Income from continuing operations before income taxes


932


2,222


1,728


1,163


1,544


(58)


(40)


6,045


9,240


(35)

Income tax provision


226


432


297


203


312


(48)


(28)


1,158


1,880


(38)

Net income


706


1,790


1,431


960


1,232


(61)


(43)


4,887


7,360


(34)

Dividends and undistributed earnings allocated to participating securities(2)


(10)


(28)


(23)


(16)


(14)


(64)


(29)


(77)


(88)


(13)

Preferred stock dividends


(57)


(57)


(57)


(57)


(57)




(228)


(228)


Net income available to common stockholders


$         639


$      1,705


$      1,351


$         887


$      1,161


(63)


(45)


$      4,582


$      7,044


(35)






















































































































2023 Q4


Year Ended December 31,



2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023


2022


2023 vs
2022

Basic earnings per common share:(2)





















Net income per basic common share


$        1.67


$        4.46


$        3.53


$        2.32


$        3.03


(63) %


(45) %


$      11.98


$      17.98


(33) %

Diluted earnings per common share:(2)





















Net income per diluted common share


$        1.67


$        4.45


$        3.52


$        2.31


$        3.03


(62) %


(45) %


$      11.95


$      17.91


(33) %

Weighted-average common shares outstanding (in millions):





















Basic common shares


381.9


382.5


382.8


382.6


382.6




382.4


391.8


(2) %

Diluted common shares


382.8


383.3


383.7


383.8


383.7




383.4


393.2


(2)

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 4: Consolidated Balance Sheets














2023 Q4

(Dollars in millions)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4

Assets:















Cash and cash equivalents:















Cash and due from banks


$     4,903


$     4,620


$     3,360


$     3,347


$     5,193


6 %


(6) %

Interest-bearing deposits and other short-term investments


38,394


40,249


38,236


43,166


25,663


(5)


50

Total cash and cash equivalents


43,297


44,869


41,596


46,513


30,856


(4)


40

Restricted cash for securitization investors


458


435


452


460


400


5


15

Securities available for sale


79,117


74,837


78,412


81,925


76,919


6


3

Loans held for investment:















Unsecuritized loans held for investment


289,229


284,953


280,933


280,093


283,282


2


2

Loans held in consolidated trusts


31,243


29,827


30,390


28,743


29,049


5


8

Total loans held for investment


320,472


314,780


311,323


308,836


312,331


2


3

Allowance for credit losses


(15,296)


(14,955)


(14,646)


(14,318)


(13,240)


2


16

Net loans held for investment


305,176


299,825


296,677


294,518


299,091


2


2

Loans held for sale


854


742


1,211


363


203


15


**

Premises and equipment, net


4,375


4,378


4,359


4,365


4,351



1

Interest receivable


2,478


2,469


2,297


2,250


2,104



18

Goodwill


15,065


15,048


15,060


14,779


14,777



2

Other assets


27,644


28,832


27,736


26,487


26,548


(4)


4

Total assets


$ 478,464


$ 471,435


$ 467,800


$ 471,660


$ 455,249


1


5




























2023 Q4

(Dollars in millions)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4

Liabilities:















Interest payable


$        649


$        685


$        637


$        621


$        527


(5) %


23 %

Deposits:















Non-interest-bearing deposits


28,024


28,794


29,312


31,186


32,203


(3)


(13)

Interest-bearing deposits


320,389


317,217


314,393


318,641


300,789


1


7

Total deposits


348,413


346,011


343,705


349,827


332,992


1


5

Securitized debt obligations


18,043


17,417


17,861


17,813


16,973


4


6

Other debt:















Federal funds purchased and securities loaned or sold under agreements to repurchase


538


522


649


542


883


3


(39)

Senior and subordinated notes


31,248


31,283


31,627


30,398


30,826



1

Other borrowings


27


25


121


24


33


8


(18)

Total other debt


31,813


31,830


32,397


30,964


31,742



Other liabilities


21,457


21,824


18,641


17,782


20,433


(2)


5

Total liabilities


420,375


417,767


413,241


417,007


402,667


1


4
















Stockholders' equity:















Preferred stock


0


0


0


0


0



Common stock


7


7


7


7


7



Additional paid-in capital, net


35,541


35,334


35,163


34,952


34,725


1


2

Retained earnings


60,945


60,529


59,028


57,898


57,184


1


7

Accumulated other comprehensive loss


(8,268)


(12,224)


(9,818)


(8,540)


(9,916)


(32)


(17)

Treasury stock, at cost


(30,136)


(29,978)


(29,821)


(29,664)


(29,418)


1


2

Total stockholders' equity


58,089


53,668


54,559


54,653


52,582


8


10

Total liabilities and stockholders' equity


$ 478,464


$ 471,435


$ 467,800


$ 471,660


$ 455,249


1


5

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 5: Notes to Financial Summary, Selected Metrics and Consolidated Financial Statements (Tables 1—4)



(1)

Total net revenue was reduced by $566 million in Q4 2023, $449 million in Q3 2023, $443 million in Q2 2023, $405 million in Q1 2023 and $321 million in Q4 2022 for credit card finance charges and fees charged-off as uncollectible.

(2)

Dividends and undistributed earnings allocated to participating securities and earnings per share are computed independently for each period. Accordingly, the sum of each quarterly amount may not agree to the year-to-date total. We also provide adjusted diluted earnings per share, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures.

(3)

Tangible book value per common share is a non-GAAP measure calculated based on TCE divided by common shares outstanding. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(4)

Total net revenue margin is calculated based on total net revenue for the period divided by average interest-earning assets for the period.

(5)

Net interest margin is calculated based on annualized net interest income for the period divided by average interest-earning assets for the period.

(6)

Return on average tangible assets is a non-GAAP measure calculated based on annualized income (loss) from continuing operations, net of tax, for the period divided by average tangible assets for the period. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(7)

Return on average common equity is calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average common equity. Our calculation of return on average common equity may not be comparable to similarly-titled measures reported by other companies.

(8)

Return on average tangible common equity is a non-GAAP measure calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average TCE. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

(9)

Efficiency ratio is calculated based on total non-interest expense for the period divided by total net revenue for the period. We also provide an adjusted efficiency ratio, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures.

(10)

Operating efficiency ratio is calculated based on operating expense for the period divided by total net revenue for the period. We also provide an adjusted operating efficiency ratio, which is a non-GAAP measure. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on our non-GAAP measures.

(11)

Net charge-off rate is calculated based on annualized net charge-offs for the period divided by average loans held for investment for the period.

(12)

Capital ratios as of the end of Q4 2023 are preliminary and therefore subject to change. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for information on the calculation of each of these ratios.

(13)

TCE ratio is a non-GAAP measure calculated based on TCE divided by tangible assets. See "Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures" for additional information on non-GAAP measures.

**    Not meaningful.

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 6: Average Balances, Net Interest Income and Net Interest Margin




2023 Q4


2023 Q3


2022 Q4

(Dollars in millions, except as noted)


Average
Balance


Interest
Income/
Expense


Yield/Rate(1)


Average Balance


Interest
Income/
Expense


Yield/Rate(1)


Average Balance


Interest
Income/
Expense


Yield/Rate(1)

Interest-earning assets:



















Loans, including loans held for sale


$   316,670


$      9,934


12.55 %


$   313,461


$      9,696


12.37 %


$   307,852


$      8,360


10.86 %

Investment securities


88,650


669


3.02


87,845


627


2.86


87,110


548


2.52

Cash equivalents and other


41,609


542


5.21


42,226


550


5.21


26,089


250


3.84

Total interest-earning assets


$   446,929


$     11,145


9.97


$   443,532


$     10,873


9.81


$   421,051


$      9,158


8.70

Interest-bearing liabilities:



















Interest-bearing deposits


$   316,808


$      2,745


3.47


$   316,032


$      2,611


3.30


$   292,793


$      1,335


1.82

Securitized debt obligations


18,022


263


5.84


17,649


249


5.63


16,478


170


4.13

Senior and subordinated notes


32,586


608


7.46


31,522


579


7.36


30,718


430


5.59

Other borrowings and liabilities


2,349


10


1.74


2,473


11


1.79


4,289


26


2.50

Total interest-bearing liabilities


$   369,765


$      3,626


3.92


$   367,676


$      3,450


3.75


$   344,278


$      1,961


2.28

Net interest income/spread




$      7,519


6.05




$      7,423


6.05




$      7,197


6.42

Impact of non-interest-bearing funding






0.68






0.64






0.42

Net interest margin






6.73 %






6.69 %






6.84 %


















Year Ended December 31,









2023


2022

(Dollars in millions, except as noted)








Average Balance


Interest
Income/
Expense


Yield/Rate(1)


Average Balance


Interest
Income/
Expense


Yield/Rate(1)

Interest-earning assets:



















Loans, including loans held for sale








$   312,173


$     37,410


11.98 %


$   293,839


$     28,910


9.84 %

Investment securities








89,105


2,550


2.86


90,608


1,884


2.08

Cash equivalents and other








39,960


1,978


4.95


22,199


443


2.00

Total interest-earning assets








$   441,238


$     41,938


9.50


$   406,646


$     31,237


7.68

Interest-bearing liabilities:



















Interest-bearing deposits








$   313,737


$      9,489


3.02


$   277,208


$      2,535


0.91

Securitized debt obligations








17,675


959


5.42


15,603


384


2.46

Senior and subordinated notes








31,109


2,204


7.08


29,286


1,074


3.67

Other borrowings and liabilities








2,394


45


1.89


7,800


130


1.67

Total interest-bearing liabilities








$   364,915


$     12,697


3.48


$   329,897


$      4,123


1.25

Net interest income/spread










$     29,241


6.03




$     27,114


6.43

Impact of non-interest-bearing funding












0.60






0.24

Net interest margin












6.63 %






6.67 %

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 7: Loan Information and Performance Statistics 














2023 Q4


Year Ended December 31,


(Dollars in millions, except as noted)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023


2022


2023 vs.
2022

Loans Held for Investment (Period-End)





















Credit card:





















   Domestic credit card


$   147,666


$   140,320


$   135,975


$   130,980


$   131,581


5 %


12 %


$ 147,666


$ 131,581


12 %

   International card businesses


6,881


6,463


6,516


6,162


6,149


6


12


6,881


6,149


12

Total credit card


154,547


146,783


142,491


137,142


137,730


5


12


154,547


137,730


12

Consumer banking:





















   Auto


74,075


75,456


75,841


76,652


78,373


(2)


(5)


74,075


78,373


(5)

   Retail banking


1,362


1,388


1,439


1,499


1,552


(2)


(12)


1,362


1,552


(12)

Total consumer banking


75,437


76,844


77,280


78,151


79,925


(2)


(6)


75,437


79,925


(6)

Commercial banking:





















   Commercial and multifamily real estate


34,446


35,622


36,041


37,132


37,453


(3)


(8)


34,446


37,453


(8)

   Commercial and industrial


56,042


55,531


55,511


56,411


57,223


1


(2)


56,042


57,223


(2)

Total commercial banking


90,488


91,153


91,552


93,543


94,676


(1)


(4)


90,488


94,676


(4)

Total loans held for investment


$   320,472


$   314,780


$   311,323


$   308,836


$   312,331


2


3


$ 320,472


$ 312,331


3

Loans Held for Investment (Average)





















Credit card:





















   Domestic credit card


$   142,112


$   137,500


$   132,505


$   128,562


$   124,816


3 %


14 %


$ 135,213


$ 114,506


18 %

   International card businesses


6,515


6,549


6,257


6,108


5,836


(1)


12


6,359


5,886


8

Total credit card


148,627


144,049


138,762


134,670


130,652


3


14


141,572


120,392


18

Consumer banking:





















   Auto


74,861


75,740


76,233


77,465


79,108


(1)


(5)


76,067


78,772


(3)

   Retail banking


1,377


1,414


1,465


1,529


1,592


(3)


(14)


1,446


1,663


(13)

Total consumer banking


76,238


77,154


77,698


78,994


80,700


(1)


(6)


77,513


80,435


(4)

Commercial banking:





















   Commercial and multifamily real estate


35,414


35,964


37,068


37,373


37,848


(2)


(6)


36,448


36,639


(1)

   Commercial and industrial


55,611


55,592


56,127


56,719


57,681



(4)


56,008


54,772


2

Total commercial banking


91,025


91,556


93,195


94,092


95,529


(1)


(5)


92,456


91,411


1

Total average loans held for investment


$   315,890


$   312,759


$   309,655


$   307,756


$   306,881


1


3


$ 311,541


$ 292,238


7























































2023 Q4


Year Ended December 31,



2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023


2022


2023 vs.
2022

Net Charge-Off (Recovery) Rates





















Credit card:





















   Domestic credit card(2)


5.35 %


4.40 %


4.38 %


4.04 %


3.22 %


95 bps


213 bps


4.56 %


2.47 %


209 bps

   International card businesses


4.94


4.87


4.98


4.54


4.29


7


65


4.84


3.65


119

Total credit card


5.33


4.42


4.41


4.06


3.27


91


206


4.57


2.53


204

Consumer banking:





















   Auto


2.19


1.77


1.40


1.53


1.66


42


53


1.72


1.00


72

   Retail banking


5.68


3.80


3.25


2.97


5.15


188


53


3.89


4.24


(35)

Total consumer banking


2.25


1.81


1.43


1.56


1.73


44


52


1.76


1.06


70

Commercial banking:





















   Commercial and multifamily real estate


0.96


0.27


3.91


0.19


0.05


69


91


1.34



134

   Commercial and industrial


0.26


0.24


0.11


0.03


0.06


2


20


0.16


0.13


3

Total commercial banking


0.53


0.25


1.62


0.09


0.06


28


47


0.62


0.08


54

Total net charge-offs


3.21


2.56


2.82


2.21


1.86


65


135


2.70


1.36


134

30+ Day Performing Delinquency Rates





















Credit card:





















   Domestic credit card


4.61 %


4.31 %


3.74 %


3.66 %


3.43 %


30 bps


118 bps


4.61 %


3.43 %


118 bps

   International card businesses


4.67


4.43


4.24


4.20


4.03


24


64


4.67


4.03


64

Total credit card


4.61


4.32


3.77


3.68


3.46


29


115


4.61


3.46


115

Consumer banking:





















   Auto


6.34


5.64


5.38


5.00


5.62


70


72


6.34


5.62


72

   Retail banking


1.19


1.07


1.19


0.56


1.02


12


17


1.19


1.02


17

Total consumer banking


6.25


5.55


5.30


4.92


5.53


70


72


6.25


5.53


72

Nonperforming Loans and Nonperforming Assets Rates(3)(4)





















Credit card:





















   International card businesses


0.13 %


0.14 %


0.16 %


0.12 %


0.14 %


(1) bps


(1) bps


0.13 %


0.14 %


(1) bps

Total credit card


0.01


0.01


0.01


0.01


0.01




0.01


0.01


Consumer banking:





















   Auto


0.96


0.85


0.77


0.67


0.76


11


20


0.96


0.76


20

   Retail banking


3.36


3.28


2.99


2.94


2.49


8


87


3.36


2.49


87

Total consumer banking


1.00


0.89


0.82


0.72


0.79


11


21


1.00


0.79


21

Commercial banking:





















   Commercial and multifamily real estate


1.23


1.29


1.15


0.90


0.72


(6)


51


1.23


0.72


51

   Commercial and industrial


0.60


0.65


0.71


0.72


0.75


(5)


(15)


0.60


0.75


(15)

Total commercial banking


0.84


0.90


0.89


0.79


0.74


(6)


10


0.84


0.74


10

Total nonperforming loans


0.48


0.48


0.47


0.42


0.43



5


0.48


0.43


5

Total nonperforming assets


0.50


0.50


0.48


0.44


0.45



5


0.50


0.45


5

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 8: Allowance for Credit Losses and Reserve for Unfunded Lending Commitments Activity




Three Months Ended December 31, 2023



Credit Card


Consumer Banking





(Dollars in millions)


Domestic Card


International
Card
Businesses


Total
Credit Card


Auto


Retail Banking


Total
Consumer
Banking


Commercial Banking


Total

Allowance for credit losses:

















Balance as of September 30, 2023


$       10,925


$             399


$       11,324


$         2,013


$             36


$         2,049


$         1,582


$       14,955

Charge-offs


(2,192)


(114)


(2,306)


(650)


(24)


(674)


(126)


(3,106)

Recoveries


290


33


323


240


5


245


5


573

Net charge-offs


(1,902)


(81)


(1,983)


(410)


(19)


(429)


(121)


(2,533)

Provision for credit losses


2,238


115


2,353


399


23


422


84


2,859

Allowance build (release) for credit losses


336


34


370


(11)


4


(7)


(37)


326

Other changes(5)



15


15






15

Balance as of December 31, 2023


11,261


448


11,709


2,002


40


2,042


1,545


15,296

Reserve for unfunded lending commitments:

















Balance as of September 30, 2023








158


158

Provision (benefit) for losses on unfunded lending commitments









Balance as of December 31, 2023








158


158

Combined allowance and reserve as of December 31, 2023


$       11,261


$             448


$       11,709


$         2,002


$             40


$         2,042


$         1,703


$       15,454




Year Ended December 31, 2023



Credit Card


Consumer Banking





(Dollars in millions)


Domestic
Card


International
Card
Businesses


Total
Credit
Card


Auto


Retail Banking


Total
Consumer
Banking


Commercial Banking


Total

Allowance for credit losses:

















Balance as of December 31, 2022


$         9,165


$             380


$         9,545


$         2,187


$             50


$         2,237


$         1,458


$       13,240

Cumulative effects of accounting standards adoption(6)


(40)


(23)


(63)






(63)

Balance as of January 1, 2023


9,125


357


9,482


2,187


50


2,237


1,458


13,177

Charge-offs


(7,348)


(439)


(7,787)


(2,252)


(75)


(2,327)


(588)


(10,702)

Recoveries


1,184


131


1,315


944


19


963


10


2,288

Net charge-offs


(6,164)


(308)


(6,472)


(1,308)


(56)


(1,364)


(578)


(8,414)

Provision for credit losses


8,268


383


8,651


1,123


46


1,169


665


10,485

Allowance build (release) for credit losses


2,104


75


2,179


(185)


(10)


(195)


87


2,071

Other changes(5)


32


16


48






48

Balance as of December 31, 2023


11,261


448


11,709


2,002


40


2,042


1,545


15,296

Reserve for unfunded lending commitments:

















Balance as of December 31, 2022








218


218

Provision (benefit) for losses on unfunded lending commitments








(60)


(60)

Balance as of December 31, 2023








158


158

Combined allowance and reserve as of December 31, 2023


$       11,261


$             448


$       11,709


$         2,002


$             40


$         2,042


$         1,703


$       15,454

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 9: Financial Summary—Business Segment Results




Three Months Ended December 31, 2023


Year Ended December 31, 2023

(Dollars in millions)


Credit
Card


Consumer
Banking


Commercial
Banking(7)


Other(7)


Total


Credit
Card


Consumer
Banking


Commercial
Banking(7)


Other(7)


Total

Net interest income (loss)


$        5,231


$       1,951


$             617


$      (280)


$      7,519


$       19,729


$       8,713


$          2,518


$   (1,719)


$    29,241

Non-interest income


1,565


163


245


14


1,987


5,940


589


1,002


15


7,546

Total net revenue (loss)


6,796


2,114


862


(266)


9,506


25,669


9,302


3,520


(1,704)


36,787

Provision (benefit) for credit losses


2,353


422


84


(2)


2,857


8,651


1,169


605


1


10,426

Non-interest expense


3,417


1,402


487


411


5,717


12,490


5,178


2,011


637


20,316

Income (loss) from continuing operations before income taxes


1,026


290


291


(675)


932


4,528


2,955


904


(2,342)


6,045

Income tax provision (benefit)


241


68


68


(151)


226


1,071


697


213


(823)


1,158

Income (loss) from continuing operations, net of tax


$           785


$          222


$             223


$      (524)


$        706


$        3,457


$       2,258


$             691


$   (1,519)


$      4,887
























Three Months Ended September 30, 2023











(Dollars in millions)


Credit
Card


Consumer
Banking


Commercial
Banking(7)


Other(7)


Total











Net interest income (loss)


$        5,114


$       2,133


$             621


$      (445)


$      7,423











Non-interest income


1,513


142


288



1,943











Total net revenue (loss)


6,627


2,275


909


(445)


9,366











Provision for credit losses


1,953


213


116


2


2,284











Non-interest expense


3,015


1,262


512


71


4,860











Income (loss) from continuing operations before income taxes


1,659


800


281


(518)


2,222











Income tax provision (benefit)


393


189


67


(217)


432











Income (loss) from continuing operations, net of tax


$        1,266


$          611


$             214


$      (301)


$      1,790


































Three Months Ended December 31, 2022


Year Ended December 31, 2022

(Dollars in millions)


Credit
Card


Consumer
Banking


Commercial
Banking(7)


Other(7)


Total


Credit
Card


Consumer
Banking


Commercial
Banking(7)


Other(7)


Total

Net interest income (loss)


$        4,533


$       2,394


$             520


$      (250)


$      7,197


$       16,584


$       8,965


$          2,461


$      (896)


$    27,114

Non-interest income (loss)


1,449


139


261


(6)


1,843


5,771


469


1,129


(233)


7,136

Total net revenue (loss)


5,982


2,533


781


(256)


9,040


22,355


9,434


3,590


(1,129)


34,250

Provision (benefit) for credit losses


1,878


477


62


(1)


2,416


4,265


1,173


415


(6)


5,847

Non-interest expense


3,069


1,450


555


6


5,080


11,627


5,312


2,070


154


19,163

Income (loss) from continuing operations before income taxes


1,035


606


164


(261)


1,544


6,463


2,949


1,105


(1,277)


9,240

Income tax provision (benefit)


245


144


39


(116)


312


1,536


699


262


(617)


1,880

Income (loss) from continuing operations, net of tax


$           790


$          462


$             125


$      (145)


$      1,232


$        4,927


$       2,250


$             843


$      (660)


$      7,360

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 10: Financial & Statistical Summary—Credit Card Business














2023 Q4 vs


Year Ended December 31,


(Dollars in millions, except as noted)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023


2022


2023 vs

2022

Credit Card





















Earnings:





















Net interest income


$     5,231


$     5,114


$     4,727


$     4,657


$     4,533


2 %


15 %


$   19,729


$   16,584


19 %

Non-interest income


1,565


1,513


1,499


1,363


1,449


3


8


5,940


5,771


3

Total net revenue


6,796


6,627


6,226


6,020


5,982


3


14


25,669


22,355


15

Provision for credit losses


2,353


1,953


2,084


2,261


1,878


20


25


8,651


4,265


103

Non-interest expense


3,417


3,015


3,020


3,038


3,069


13


11


12,490


11,627


7

Income from continuing operations before income taxes


1,026


1,659


1,122


721


1,035


(38)


(1)


4,528


6,463


(30)

Income tax provision


241


393


265


172


245


(39)


(2)


1,071


1,536


(30)

Income from continuing operations, net of tax


$         785


$     1,266


$        857


$        549


$        790


(38)


(1)


$      3,457


$     4,927


(30)

Selected performance metrics:





















Period-end loans held for investment


$  154,547


$ 146,783


$ 142,491


$ 137,142


$ 137,730


5


12


$  154,547


$ 137,730


12

Average loans held for investment


148,627


144,049


138,762


134,670


130,652


3


14


141,572


120,392


18

Average yield on loans outstanding(1)


18.96 %


19.02 %


18.17 %


17.98 %


17.69 %


(6) bps


127 bps


18.54 %


16.21 %


233 bps

Total net revenue margin(8)


18.24


18.40


17.95


17.88


18.32


(16)


(8)


18.12


18.47


(35)

Net charge-off rate


5.33


4.42


4.41


4.06


3.27


91


206


4.57


2.53


204

30+ day performing delinquency rate


4.61


4.32


3.77


3.68


3.46


29


115


4.61


3.46


115

30+ day delinquency rate


4.62


4.32


3.77


3.69


3.46


30


116


4.62


3.46


116

Nonperforming loan rate(3)


0.01


0.01


0.01


0.01


0.01




0.01


0.01


Purchase volume(9)


$  162,055


$ 158,640


$ 157,937


$ 141,658


$ 155,633


2 %


4 %


$  620,290


$ 587,283


6 %




























2023 Q4 vs


Year Ended December 31,

(Dollars in millions, except as noted)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023


2022


2023 vs

2022

Domestic Card





















Earnings:





















Net interest income


$      4,940


$     4,827


$     4,453


$     4,390


$     4,280


2 %


15 %


$   18,610


$   15,616


19 %

Non-interest income


1,498


1,445


1,431


1,298


1,392


4


8


5,672


5,363


6

Total net revenue


6,438


6,272


5,884


5,688


5,672


3


14


24,282


20,979


16

Provision for credit losses


2,238


1,861


1,995


2,174


1,800


20


24


8,268


4,020


106

Non-interest expense


3,186


2,810


2,805


2,847


2,866


13


11


11,648


10,827


8

Income from continuing operations before income taxes


1,014


1,601


1,084


667


1,006


(37)


1


4,366


6,132


(29)

Income tax provision


239


378


256


157


238


(37)



1,030


1,453


(29)

Income from continuing operations, net of tax


$         775


$     1,223


$        828


$        510


$        768


(37)


1


$      3,336


$     4,679


(29)

Selected performance metrics:





















Period-end loans held for investment


$  147,666


$ 140,320


$ 135,975


$ 130,980


$ 131,581


5


12


$  147,666


$ 131,581


12

Average loans held for investment


142,112


137,500


132,505


128,562


124,816


3


14


135,213


114,506


18

Average yield on loans outstanding(1)


18.88 %


18.96 %


18.07 %


17.88 %


17.58 %


(8) bps


130 bps


18.46 %


16.07 %


239 bps

Total net revenue margin(8)


18.07


18.24


17.76


17.70


18.18


(17)


(11)


17.94


18.28


(34)

Net charge-off rate(2)


5.35


4.40


4.38


4.04


3.22


95


213


4.56


2.47


209

30+ day performing delinquency rate


4.61


4.31


3.74


3.66


3.43


30


118


4.61


3.43


118

Purchase volume(9)


$  158,290


$  154,880


$ 154,184


$ 138,310


$ 151,995


2 %


4 %


$  605,664


$ 568,752


6 %

Refreshed FICO scores:(10)





















Greater than 660


68 %


69 %


69 %


68 %


69 %


(1)


(1)


68 %


69 %


(1)

660 or below


32


31


31


32


31


1


1


32


31


1

Total


100 %


100 %


100 %


100 %


100 %






100 %


100 %



 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 11: Financial & Statistical Summary—Consumer Banking Business














2023 Q4 vs


Year Ended December 31,

(Dollars in millions, except as noted)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023



2022


2023 vs
2022

Consumer Banking





















Earnings:





















Net interest income


$    1,951


$    2,133


$    2,269


$    2,360


$    2,394


(9) %


(19) %


$     8,713


$     8,965


(3) %

Non-interest income


163


142


149


135


139


15


17


589


469


26

Total net revenue


2,114


2,275


2,418


2,495


2,533


(7)


(17)


9,302


9,434


(1)

Provision for credit losses


422


213


259


275


477


98


(12)


1,169


1,173


Non-interest expense


1,402


1,262


1,231


1,283


1,450


11


(3)


5,178


5,312


(3)

Income from continuing operations before income taxes


290


800


928


937


606


(64)


(52)


2,955


2,949


Income tax provision


68


189


219


221


144


(64)


(53)


697


699


Income from continuing operations, net of tax


$        222


$        611


$        709


$        716


$        462


(64)


(52)


$     2,258


$     2,250


Selected performance metrics:





















Period-end loans held for investment


$   75,437


$   76,844


$   77,280


$   78,151


$   79,925


(2)


(6)


$   75,437


$   79,925


(6)

Average loans held for investment


76,238


77,154


77,698


78,994


80,700


(1)


(6)


77,513


80,435


(4)

Average yield on loans held for investment(1)


8.17 %


7.97 %


7.65 %


7.40 %


7.31 %


20 bps


86 bps


7.79 %


7.19 %


60 bps

Auto loan originations


$     6,157


$     7,452


$     7,160


$     6,211


$     6,635


(17) %


(7) %


$   26,980


$   36,965


(27) %

Period-end deposits


296,171


290,789


286,174


291,163


270,592


2


9


296,171


270,592


9

Average deposits


291,486


287,457


285,647


278,772


262,844


1


11


285,880


257,089


11

Average deposits interest rate


3.06 %


2.85 %


2.46 %


1.96 %


1.42 %


21 bps


164 bps


2.59 %


0.72 %


187 bps

Net charge-off rate


2.25


1.81


1.43


1.56


1.73


44


52


1.76


1.06


70

30+ day performing delinquency rate


6.25


5.55


5.30


4.92


5.53


70


72


6.25


5.53


72

30+ day delinquency rate


7.08


6.27


5.95


5.46


6.18


81


90


7.08


6.18


90

Nonperforming loan rate(3)


1.00


0.89


0.82


0.72


0.79


11


21


1.00


0.79


21

Nonperforming asset rate(4)


1.09


0.96


0.88


0.78


0.87


13


22


1.09


0.87


22

Auto—At origination FICO scores:(11)





















Greater than 660


53 %


52 %


52 %


52 %


53 %


1 %



53 %


53 %


621 - 660


20


20


20


20


20




20


20


620 or below


27


28


28


28


27


(1)



27


27


Total


100 %


100 %


100 %


100 %


100 %






100 %


100 %



 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 12: Financial & Statistical Summary—Commercial Banking Business














2023 Q4 vs


Year Ended December 31,

(Dollars in millions, except as noted)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023


2022


2023 vs

2022

Commercial Banking





















Earnings:





















Net interest income(12)


$        617


$        621


$        632


$        648


$        520


(1) %


19 %


$     2,518


$     2,461


2 %

Non-interest income


245


288


257


212


261


(15)


(6)


1,002


1,129


(11)

Total net revenue(7)


862


909


889


860


781


(5)


10


3,520


3,590


(2)

Provision for credit losses


84


116


146


259


62


(28)


35


605


415


46

Non-interest expense


487


512


482


530


555


(5)


(12)


2,011


2,070


(3)

Income from continuing operations before income taxes


291


281


261


71


164


4


77


904


1,105


(18)

Income tax provision


68


67


61


17


39


1


74


213


262


(19)

Income from continuing operations, net of tax


$        223


$        214


$        200


$          54


$        125


4


78


$        691


$        843


(18)

Selected performance metrics:





















Period-end loans held for investment(13)


$   90,488


$   91,153


$   91,552


$   93,543


$   94,676


(1)


(4)


$   90,488


$   94,676


(4)

Average loans held for investment


91,025


91,556


93,195


94,092


95,529


(1)


(5)


92,456


91,411


1

Average yield on loans held for investment(1)(7)


7.24 %


7.16 %


6.75 %


6.31 %


5.63 %


8 bps


161 bps


6.86 %


4.02 %


284 bps

Period-end deposits


$   32,712


$   36,035


$   36,793


$   38,380


$   40,808


(9) %


(20) %


$   32,712


$   40,808


(20) %

Average deposits


34,525


37,279


37,960


39,941


42,779


(7)


(19)


37,411


42,018


(11)

Average deposits interest rate


2.79 %


2.93 %


2.68 %


2.34 %


1.80 %


(14) bps


99 bps


2.68 %


0.73 %


195 bps

Net charge-off rate


0.53


0.25


1.62


0.09


0.06


28


47


0.62


0.08


54

Nonperforming loan rate(3)


0.84


0.90


0.89


0.79


0.74


(6)


10


0.84


0.74


10

Nonperforming asset rate(4)


0.84


0.90


0.89


0.79


0.74


(6)


10


0.84


0.74


10

Risk category:(14)





















Noncriticized


$   81,758


$   82,968


$   84,583


$   85,964


$   87,620


(1) %


(7) %


$   81,758


$   87,620


(7) %

Criticized performing


7,969


7,363


6,158


6,839


6,355


8


25


7,969


6,355


25

Criticized nonperforming


761


822


811


740


701


(7)


9


761


701


9

Total commercial banking loans held for investment


$   90,488


$   91,153


$   91,552


$   93,543


$   94,676


(1)


(4)


$   90,488


$   94,676


(4)

Risk category as a percentage of period-end loans held for investment:(14)





















Noncriticized


90.35 %


91.02 %


92.38 %


91.90 %


92.55 %


(67) bps


(220) bps


90.35 %


92.55 %


(220) bps

Criticized performing


8.81


8.08


6.73


7.31


6.71


73


210


8.81


6.71


210

Criticized nonperforming


0.84


0.90


0.89


0.79


0.74


(6)


10


0.84


0.74


10

Total commercial banking loans


100.00 %


100.00 %


100.00 %


100.00 %


100.00 %






100.00 %


100.00 %



 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 13: Financial & Statistical Summary—Other and Total














2023 Q4 vs


Year Ended December 31,

(Dollars in millions)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


2023

Q3


2022

Q4


2023


2022


2023 vs

2022

Other





















Earnings:





















Net interest loss(12)


$        (280)


$        (445)


$       (515)


$       (479)


$       (250)


(37) %


12 %


$    (1,719)


$       (896)


92 %

Non-interest income (loss)


14



(6)


7


(6)


**


**


15


(233)


**

Total net loss(9)


(266)


(445)


(521)


(472)


(256)


(40)


4


(1,704)


(1,129)


51

Provision (benefit) for credit losses


(2)


2


1



(1)


**


100


1


(6)


**

Non-interest expense(15)


411


71


61


94


6


**


**


637


154


**

Loss from continuing operations before income taxes


(675)


(518)


(583)


(566)


(261)


30


159


(2,342)


(1,277)


83

Income tax benefit


(151)


(217)


(248)


(207)


(116)


(30)


30


(823)


(617)


33

Loss from continuing operations, net of tax


$        (524)


$        (301)


$        (335)


$        (359)


$        (145)


74


**


$     (1,519)


$        (660)


130

Selected performance metrics:





















Period-end deposits


$    19,530


$    19,187


$    20,738


$    20,284


$    21,592


2


(10)


$    19,530


$    21,592


(10)

Average deposits


19,317


20,277


20,071


21,410


20,935


(5)


(8)


20,263


14,444


40

Total





















Earnings:





















Net interest income


$      7,519


$      7,423


$      7,113


$      7,186


$      7,197


1 %


4 %


$    29,241


$    27,114


8 %

Non-interest income


1,987


1,943


1,899


1,717


1,843


2


8


7,546


7,136


6

Total net revenue


9,506


9,366


9,012


8,903


9,040


1


5


36,787


34,250


7

Provision for credit losses


2,857


2,284


2,490


2,795


2,416


25


18


10,426


5,847


78

Non-interest expense


5,717


4,860


4,794


4,945


5,080


18


13


20,316


19,163


6

Income from continuing operations before income taxes


932


2,222


1,728


1,163


1,544


(58)


(40)


6,045


9,240


(35)

Income tax provision


226


432


297


203


312


(48)


(28)


1,158


1,880


(38)

Income from continuing operations, net of tax


$         706


$      1,790


$      1,431


$         960


$      1,232


(61)


(43)


$      4,887


$      7,360


(34)

Selected performance metrics:





















Period-end loans held for investment


$  320,472


$  314,780


$  311,323


$  308,836


$  312,331


2


3


$  320,472


$  312,331


3

Average loans held for investment


315,890


312,759


309,655


307,756


306,881


1


3


311,541


292,238


7

Period-end deposits


348,413


346,011


343,705


349,827


332,992


1


5


348,413


332,992


5

Average deposits


345,328


345,013


343,678


340,123


326,558



6


343,554


313,551


10

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 14: Notes to Net Interest Margin, Loan, Allowance and Business Segment Disclosures (Tables 6—13)



(1)

Average yield is calculated based on annualized interest income for the period divided by average loans during the period. Annualized interest income does not include any allocations, such as funds transfer pricing. Average yield is calculated using whole dollar values for average balances and interest income/expense. Accordingly, total interest earning assets less total interest bearing liabilities may not total net interest income/spread.

(2)

In December 2023, we recognized $18 million of incremental net charge-offs on certain loans in hardship programs from the one-time impact of operational delays, which increased the Q4 2023 net charge-off rate by approximately 5 basis points. Excluding this impact, the Q4 2023 net charge-off rate would have been 5.30%. 

(3)

Nonperforming loan rates are calculated based on nonperforming loans for each category divided by period-end total loans held for investment for each respective category. For Commercial Banking, loans categorized as nonperforming are considered criticized nonperforming.

(4)

Nonperforming assets consist of nonperforming loans, repossessed assets and other foreclosed assets. The total nonperforming asset rate is calculated based on total nonperforming assets divided by the combined period-end total loans held for investment, repossessed assets and other foreclosed assets.

(5)

Primarily represents the initial allowance for purchased credit-deteriorated loans and foreign currency translation adjustments. The initial allowance of purchased credit-deteriorated loans was $0 million and $32 million for the three and twelve months ended December 31, 2023, respectively.

(6)

Impact from the adoption of ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures as of January 1, 2023.

(7)

Some of our commercial investments generate tax-exempt income, tax credits or other tax benefits. Accordingly, we present our Commercial Banking revenue and yields on a taxable-equivalent basis, calculated using the federal statutory tax rate of 21% and state taxes where applicable, with offsetting reductions to the Other category.

(8)

Total net revenue margin is calculated based on annualized total net revenue for the period divided by average loans outstanding during the period.

(9)

Purchase volume consists of purchase transactions, net of returns, for the period, and excludes cash advance and balance transfer transactions.

(10)

Percentages represent period-end loans held for investment in each credit score category. Domestic Card credit scores generally represent FICO scores. These scores are obtained from one of the major credit bureaus at origination and are refreshed monthly thereafter. We approximate non-FICO credit scores to comparable FICO scores for consistency purposes. Balances for which no credit score is available or the credit score is invalid are included in the 660 or below category. 

(11)

Percentages represent period-end loans held for investment in each credit score category. Auto credit scores generally represent average FICO scores obtained from three credit bureaus at the time of application and are not refreshed thereafter. Balances for which no credit score is available or the credit score is invalid are included in the 620 or below category.

(12)

In the fourth quarter of 2022, an internal funds transfer pricing impact of $176 million decreased net interest income in the Commercial Banking business and increased the Other category, and was therefore neutral to Capital One Financial Corporation.

(13)

We reclassified $888 million in commercial office real estate loans from loans held for investment to loans held for sale as of June 30, 2023.

(14)

Criticized exposures correspond to the "Special Mention," "Substandard" and "Doubtful" asset categories defined by bank regulatory authorities.

(15)

Includes the impact of the $289 million FDIC special assessment in Q4 2023 and any charges incurred as a result of restructuring activities for the periods presented.

**    Not meaningful. 

 

CAPITAL ONE FINANCIAL CORPORATION (COF)

Table 15: Calculation of Regulatory Capital Measures and Reconciliation of Non-GAAP Measures(1)




Basel III Standardized Approach

(Dollars in millions, except as noted)


December 31,

2023


September 30,

2023


June 30,

2023


March 31,

2023


December 31,

2022

Regulatory Capital Metrics











Common equity excluding AOCI


$        62,710


$        62,245


$        60,729


$         59,546


$        59,450

Adjustments:











AOCI, net of tax(2)


27


(9)


31


(3)


(17)

Goodwill, net of related deferred tax liabilities


(14,811)


(14,797)


(14,813)


(14,538)


(14,540)

Other Intangible and deferred tax assets, net of deferred tax liabilities


(311)


(333)


(358)


(371)


(162)

Common equity Tier 1 capital


$        47,615


$        47,106


$        45,589


$         44,634


$        44,731

Tier 1 capital


$        52,460


$        51,952


$        50,434


$         49,479


$        49,576

Total capital(3)


59,124


58,844


57,607


56,611


56,714

Risk-weighted assets


369,217


362,962


359,613


356,079


357,920

Adjusted average assets(4)


467,553


464,286


459,732


455,477


444,704

Capital Ratios











Common equity Tier 1 capital(5)


12.9 %


13.0 %


12.7 %


12.5 %


12.5 %

Tier 1 capital(6)


14.2


14.3


14.0


13.9


13.9

Total capital(7)


16.0


16.2


16.0


15.9


15.8

Tier 1 leverage(4)


11.2


11.2


11.0


10.9


11.1

TCE(8)


8.2


7.3


7.6


7.6


7.5

 

Reconciliation of Non-GAAP Measures

The following non-GAAP measures consist of our adjusted results that we believe help investors and users of our financial information understand the effect of adjusting items on our selected reported results, however, they may not be comparable to similarly-titled measures reported by other companies. These adjusted results provide alternate measurements of our operating performance, both for the current period and trends across multiple periods. The following tables present reconciliations of these non-GAAP measures to the applicable amounts measured in accordance with GAAP.

 


(Dollars in millions, except per share data and as noted)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4


Year Ended December 31,

2023


2022

Adjusted diluted earnings per share ("EPS"):















Net income available to common stockholders (GAAP)


$           639


$       1,705


$        1,351


$              887


$           1,161


$             4,582


$             7,044

FDIC special assessment


289






289


Insurance recoveries and legal reserve activity






(177)



(177)

Restructuring charges






72



72

Adjusted net income available to common stockholders before income tax impacts (non-GAAP)


928


1,705


1,351


887


1,056


4,871


6,939

Income tax impacts


(70)





25


(70)


25

Adjusted net income available to common stockholders (non-GAAP)


$           858


$       1,705


$        1,351


$              887


$           1,081


$             4,801


$             6,964
















Diluted weighted-average common shares outstanding (in millions) (GAAP)


382.8


383.3


383.7


383.8


383.7


383.4


393.2
















Diluted EPS (GAAP)


$          1.67


$         4.45


$       3.52


$          2.31


$          3.03


$             11.95


$             17.91

Impact of adjustments noted above


0.57





(0.21)


0.57


(0.20)

Adjusted diluted EPS (non-GAAP)


$          2.24


$         4.45


$       3.52


$          2.31


$          2.82


$             12.52


$             17.71
















Adjusted efficiency ratio:















Non-interest expense (GAAP)


$        5,717


$          4,860


$        4,794


$           4,945


$           5,080


$           20,316


$           19,163

FDIC special assessment


(289)






(289)


Insurance recoveries and legal reserve activity






177



177

Restructuring charges






(72)



(72)

Adjusted non-interest expense (non-GAAP)


$        5,428


$          4,860


$        4,794


$           4,945


$           5,185


$           20,027


$           19,268
















Total net revenue (GAAP)


$        9,506


$          9,366


$        9,012


$           8,903


$           9,040


$           36,787


$           34,250
















Efficiency ratio (GAAP)


60.14 %


51.89 %


53.20 %


55.54 %


56.19 %


55.23 %


55.95 %

Impact of adjustments noted above


(304) bps





117 bps


(79) bps


31 bps

Adjusted efficiency ratio (non-GAAP)


57.10 %


51.89 %


53.20 %


55.54 %


57.36 %


54.44 %


56.26 %
















Adjusted operating efficiency ratio:















Operating expense (GAAP)


$        4,463


$          3,888


$        3,908


$           4,048


$           3,962


$           16,307


$           15,146

FDIC special assessment


(289)






(289)


Insurance recoveries and legal reserve activity






177



177

Restructuring charges






(72)



(72)

Adjusted operating expense (non-GAAP)


$        4,174


$          3,888


$        3,908


$           4,048


$           4,067


$           16,018


$           15,251
















Total net revenue (GAAP)


$        9,506


$          9,366


$        9,012


$           8,903


$           9,040


$           36,787


$           34,250
















Operating efficiency ratio (GAAP)


46.95 %


41.51 %


43.36 %


45.47 %


43.83 %


44.33 %


44.22 %

Impact of adjustments noted above


(304) bps





116 bps


(79) bps


31 bps

Adjusted operating efficiency ratio (non-GAAP)


43.91 %


41.51 %


43.36 %


45.47 %


44.99 %


43.54 %


44.53 %

 

Reconciliation of Non-GAAP Measures

The following summarizes our non-GAAP measures. While these non-GAAP measures are widely used by investors, analysts and bank regulatory agencies to assess the operating performance and capital position of financial services companies, they may not be comparable to similarly-titled measures reported by other companies. The following table presents reconciliations of these non-GAAP measures to the applicable amounts measured in accordance with GAAP. 

 


(Dollars in millions)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4

Pre- Provision Earnings










Total net revenue


$        9,506


$         9,366


$         9,012


$         8,903


$         9,040

Non-interest expense


(5,717)


(4,860)


(4,794)


(4,945)


(5,080)

Pre-provision earnings(9)


$        3,789


$         4,506


$         4,218


$         3,958


$         3,960

Tangible Common Equity (Period-End)











Stockholders' equity


$      58,089


$       53,668


$       54,559


$       54,653


$       52,582

Goodwill and other intangible assets(10)


(15,289)


(15,308)


(15,356)


(15,098)


(14,902)

Noncumulative perpetual preferred stock


(4,845)


(4,845)


(4,845)


(4,845)


(4,845)

Tangible common equity(11)


$      37,955


$       33,515


$       34,358


$       34,710


$       32,835

Tangible Common Equity (Average)











Stockholders' equity


$      55,632


$       55,012


$       55,357


$       54,773


$       52,439

Goodwill and other intangible assets(10)


(15,304)


(15,348)


(15,187)


(14,984)


(14,926)

Noncumulative perpetual preferred stock


(4,845)


(4,845)


(4,845)


(4,845)


(4,845)

Tangible common equity(11)


$      35,483


$       34,819


$       35,325


$       34,944


$       32,668

Return on Tangible Common Equity (Average)











Net income available to common stockholders


$           639


$         1,705


$         1,351


$           887


$         1,161

Tangible common equity (Average)


35,483


34,819


35,325


34,944


32,668

Return on tangible common equity(11)(12)


7.20 %


19.59 %


15.30 %


10.15 %


14.22 %

Tangible Assets (Period-End)











Total assets


$     478,464


$     471,435


$     467,800


$     471,660


$     455,249

Goodwill and other intangible assets(10)


(15,289)


(15,308)


(15,356)


(15,098)


(14,902)

Tangible assets(11)


$     463,175


$     456,127


$     452,444


$     456,562


$     440,347












 


(Dollars in millions)


2023

Q4


2023

Q3


2023

Q2


2023

Q1


2022

Q4

Tangible Assets (Average)











Total assets


$     472,594


$     469,860


$     466,652


$     462,324


$     449,659

Goodwill and other intangible assets(10)


(15,304)


(15,348)


(15,187)


(14,984)


(14,926)

Tangible assets(11)


$     457,290


$     454,512


$     451,465


$     447,340


$     434,733

Return on Tangible Assets (Average)











Net income


$           706


$         1,790


$         1,431


$           960


$         1,232

Tangible Assets (Average)


457,290


454,512


451,465


447,340


434,733

Return on tangible assets(11)(13)


0.62 %


1.58 %


1.27 %


0.86 %


1.13 %

TCE Ratio











Tangible common equity (Period-end)


$      37,955


$       33,515


$       34,358


$       34,710


$       32,835

Tangible Assets (Period-end)


463,175


456,127


452,444


456,562


440,347

TCE Ratio(11)


8.2 %


7.3 %


7.6 %


7.6 %


7.5 %

Tangible Book Value per Common Share











Tangible common equity (Period-end)


$      37,955


$       33,515


$       34,358


$       34,710


$       32,835

Outstanding Common Shares


380.4


381.0


381.4


382.0


381.3

Tangible book value per common share(11)


$        99.78


$         87.97


$         90.07


$         90.86


$         86.11

__________

(1)

Regulatory capital metrics and capital ratios as of December 31, 2023 are preliminary and therefore subject to change.

(2)

Excludes certain components of AOCI in accordance with rules applicable to Category III institutions.

(3)

Total capital equals the sum of Tier 1 capital and Tier 2 capital.

(4)

Adjusted average assets for the purpose of calculating our Tier 1 leverage ratio represents total average assets adjusted for amounts that are deducted from Tier 1 capital, predominately goodwill and intangible assets. Tier 1 leverage ratio is a regulatory capital measure calculated based on Tier 1 capital divided by adjusted average assets.

(5)

Common equity Tier 1 capital ratio is a regulatory capital measure calculated based on common equity Tier 1 capital divided by risk-weighted assets.

(6)

Tier 1 capital ratio is a regulatory capital measure calculated based on Tier 1 capital divided by risk-weighted assets.

(7)

Total capital ratio is a regulatory capital measure calculated based on total capital divided by risk-weighted assets.

(8)

TCE ratio is a Non-GAAP measure calculated based on TCE divided by tangible assets.

(9)

Management believes that this financial metric is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses.

(10)

Includes impact of related deferred taxes.

(11)

Management believes that this financial metric is useful in assessing capital adequacy and the level of returns generated.

(12)

Return on average tangible common equity is a non-GAAP measure calculated based on net income (loss) available to common stockholders less income (loss) from discontinued operations, net of tax, for the period, divided by average TCE.

(13)

Return on average tangible assets is a non-GAAP measure calculated based on annualized income (loss) from continuing operations, net of tax, for the period divided by average tangible assets for the period.

 

Cision View original content:https://www.prnewswire.com/news-releases/capital-one-reports-fourth-quarter-2023-net-income-of-706-million-or-1-67-per-share-302045141.html

SOURCE Capital One Financial Corporation