XOM
$110.54
Exxon Mobil
$.73
.66%
Earnings Details
3rd Quarter September 2022
Friday, October 28, 2022 6:30:00 AM
Tweet Share Watch
Summary

Exxon Mobil Beats

Exxon Mobil (XOM) reported 3rd Quarter September 2022 earnings of $4.45 per share on revenue of $112.1 billion. The consensus earnings estimate was $3.88 per share on revenue of $119.1 billion. The Earnings Whisper number was $3.90 per share. Revenue grew 51.9% on a year-over-year basis.

Exxon Mobil Corporation is engaged in energy, involving exploration for, and production of, crude oil and natural gas, manufacture of petroleum products and transportation and sale of crude oil, natural gas and petroleum products.

Results
Reported Earnings
$4.45
Earnings Whisper
$3.90
Consensus Estimate
$3.88
Reported Revenue
$112.07 Bil
Revenue Estimate
$119.12 Bil
Growth
Earnings Growth
Revenue Growth
Power Rating
Grade
Earnings Release

ExxonMobil Announces Third-Quarter 2022 Results

  • Grew earnings and cash flow from operating activities to $19.7 billion and $24.4 billion, respectively, as strong volume performance, including record refining volumes¹, rigorous cost control and higher natural gas realizations more than offset lower crude realizations and weaker industry refining margins
  • Achieved best-ever quarterly refining throughput in North America and highest globally since 2008¹
  • Delivered strong quarterly oil and gas production, including record Permian production of nearly 560,000 oil-equivalent barrels per day to better serve demand; year-on-year, total production increased 50,000 oil-equivalent barrels per day
  • Signed largest-of-its-kind commercial agreement to capture and permanently store up to 2 million metric tons of CO2 emissions per year
  • Declared fourth-quarter dividend of $0.91 per share, an increase of $0.03 per share; paying out $15 billion in aggregate for the year

IRVING, Texas--(BUSINESS WIRE)--Exxon Mobil Corporation (NYSE:XOM):

Results Summary

 

 

 

 

 

 

 

 

 

 

3Q22

2Q22

Change

vs

2Q22

3Q21

Change

vs

3Q21

Dollars in millions (except per share data)

YTD

2022

YTD

2021

Change

vs

YTD 2021

19,660

17,850

+1,810

6,750

+12,910

Earnings (U.S. GAAP)

42,990

14,170

+28,820

18,682

17,551

+1,131

6,755

+11,927

Earnings Excluding Identified Items

45,066

14,218

+30,848

 

 

 

 

 

 

 

 

 

4.68

4.21

+0.47

1.57

+3.11

Earnings Per Common Share ²

10.17

3.31

+6.86

4.45

4.14

+0.31

1.58

+2.87

Earnings Excl. Identified Items Per Common Share ²

10.66

3.33

+7.33

 

 

 

 

 

 

 

 

 

5,728

4,609

+1,119

3,851

+1,877

Capital and Exploration Expenditures

15,241

10,787

+4,454

Exxon Mobil Corporation today announced third-quarter 2022 earnings of $19.7 billion, or $4.68 per share assuming dilution. Third-quarter results included net favorable identified items of nearly $1 billion associated with the completion of the XTO Energy Canada and Romania Upstream affiliate divestments and one-time benefits from tax and other reserve adjustments, partly offset by impairments. Capital and exploration expenditures were $5.7 billion in the third quarter, bringing year-to-date 2022 investments to $15.2 billion, on track with full-year guidance of $21 billion to $24 billion.

“Our strong third-quarter results reflect the hard work of our people to invest in and build businesses critical to meeting the demand we see today,” commented Darren Woods, chairman and chief executive officer. "We all understand how important our role is in producing the energy and products the world needs, and third-quarter results reflect our commitment to that objective."

“The investments we've made, even through the pandemic, enabled us to increase production to address the needs of consumers. Rigorous cost control and growth of higher-margin petroleum and chemical products also contributed to earnings and cash flow growth in the quarter. At the same time, we are expanding our Low Carbon Solutions business with the signing of the largest-of-its-kind customer contract to capture and permanently store carbon dioxide, demonstrating our ability to offer competitive emission-reduction services to large industrial customers around the world,” concluded Woods.

¹ Best-ever quarterly refining throughput in North America and highest globally since 2008, both based on current refinery circuit

² Assuming dilution

Financial Highlights

  • Third-quarter earnings were $19.7 billion compared with $17.9 billion in the second quarter of 2022. Excluding identified items, earnings of $18.7 billion were up $1.1 billion versus the prior quarter as higher natural gas realizations, record throughput in Energy Products, and continued cost control, were partially offset by lower crude realizations and moderating industry refining margins.
  • Cash increased by $11.6 billion in the third quarter with free cash flow of $22 billion. Shareholder distributions were $8.2 billion for the quarter, including $3.7 billion of dividends and $4.5 billion of share repurchases, bringing year-to-date repurchases to $10.5 billion, consistent with the company's plan to repurchase up to $30 billion of shares through 2023.
  • The Corporation declared a fourth-quarter dividend of $0.91 per share, payable on December 9th. The increase of $0.03 per share reflects confidence in our strategy, businesses performance, and financial strength, and marks 40 consecutive years of annual dividend growth. A reliable and growing dividend shows the company's commitment to return profits to shareholders, of which approximately 40% are individual investors.
  • Net-debt-to-capital ratio improved to about 7%, reflecting a period-end cash balance of $30.5 billion. The debt-to-capital ratio is now 19%, just below the low-end of the company's target range.
  • Asset sales and divestments resulted in $2.7 billion of cash proceeds during the quarter, bringing year-to-date proceeds to nearly $4 billion.

Leading the Drive to Net Zero

Carbon Capture and Storage

  • ExxonMobil and CF Industries, a leading global manufacturer of hydrogen and nitrogen products, have entered into the largest-of-its-kind commercial agreement to capture and permanently store up to 2 million metric tons of carbon dioxide (CO2) emissions annually from CF Industries' manufacturing complex in Louisiana. The project, which is scheduled to start up in early 2025, supports Louisiana’s objective of net zero CO2 emissions by 2050.

    As part of the project, ExxonMobil signed an agreement with EnLink Midstream to use EnLink’s transportation network to deliver CO2 to secure, permanent, underground geologic storage. The 2 million metric tons of captured emissions is the equivalent of replacing approximately 700,000 gasoline-powered cars with electric vehicles.

    This landmark project represents large-scale, real-world progress on the journey to decarbonize the global economy. Carbon capture and storage is a safe, proven technology that can enable some of the highest-emitting sectors to meaningfully reduce their emissions, and the company expects this technology to play an important role in the energy transition.

    Constructive policy such as the U.S. Inflation Reduction Act will provide support to carbon capture and storage projects like this, promoting the development of low-carbon energy in the United States. Carbon capture and sequestration provisions provide incentives that make CO2 capture more economic, including for less concentrated CO2 streams and for those streams in areas without close proximity to permanent storage.
  • The Bureau of Land Management approved a proposal to sequester carbon deep under federal land in Lincoln and Sweetwater counties in Wyoming. This is the first project of its kind to be approved on land managed by the Bureau of Land Management and, once completed, will provide the opportunity for permanent underground storage of CO2 that is generated as a by-product of helium and natural gas production at the ExxonMobil Shute Creek Plant.

Biofuels and Hydrogen

  • Imperial Oil Ltd., an ExxonMobil majority-owned affiliate, announced a long-term contract through which Air Products will supply lower-carbon hydrogen by pipeline from its hydrogen plant, currently under construction in Edmonton, to Imperial's Strathcona refinery. The lower-carbon hydrogen will be used in production of renewable diesel that substantially reduces greenhouse gas emissions relative to conventional production. The Strathcona refinery project is expected to produce approximately 20,000 barrels per day of renewable diesel, which could reduce emissions in the Canadian transportation sector by about 3 million metric tons per year, the equivalent to taking approximately 650,000 passenger vehicles off the road1.

1 Estimates based on United States Environmental Protection Agency Greenhouse Gas Equivalencies Calculator

EARNINGS AND VOLUME SUMMARY BY SEGMENT

Upstream

3Q22

2Q22

3Q21

Dollars in millions (unless otherwise noted)

YTD 2022

YTD 2021

 

 

 

Earnings/(Loss) (U.S. GAAP)

 

 

3,110

3,749

869

United States

9,235

1,895

9,309

7,622

3,082

Non-U.S.

19,043

7,795

12,419

11,371

3,951

Worldwide

28,278

9,690

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

 

 

3,110

3,450

869

United States

8,936

1,895

8,731

7,622

3,082

Non-U.S.

21,720

7,795

11,841

11,072

3,951

Worldwide

30,656

9,690

 

 

 

 

 

 

3,716

3,732

3,665

Production (koebd)

3,708

3,677

  • Upstream third-quarter 2022 earnings were $12.4 billion compared to $11.4 billion in the second quarter. Excluding identified items, earnings were $11.8 billion, an increase of $0.8 billion from the previous quarter. Gas realizations increased 22% on European supply concerns and efforts to build inventory ahead of winter, more than offsetting the impact of decreasing crude realizations, which were down 12% on modest supply increases. Earnings also benefited from higher volumes and improved mix from growth in the company's advantaged assets in Guyana and the Permian.
  • Oil-equivalent production in the third quarter was 3.7 million barrels per day. Absent divestments and the Russia exit impact, sequential quarter volume growth was more than 50,000 oil-equivalent barrels per day.
  • The Permian delivered record production in the quarter of nearly 560,000 oil-equivalent barrels a day.
  • Offshore Guyana quarterly average gross production increased to nearly 360,000 oil-equivalent barrels per day, with Liza Phase 1 and 2 production exceeding design capacity by more than 15,000 barrels per day. In addition, two new discoveries were announced in the Stabroek block, adding to the company's extensive portfolio of development opportunities.
  • Earnings excluding identified items increased $7.9 billion relative to the third quarter of 2021. This improvement was driven by a 172% increase in natural gas realizations and an increase of nearly 40% in crude realizations. Oil-equivalent production grew approximately 50,000 barrels per day despite a reduction of 75,000 barrels per day from divestments.
  • Year-to-date earnings excluding identified items were $30.7 billion, an increase of $21 billion versus the first nine months of 2021 on higher crude and natural gas realizations. Excluding impacts from divestments, oil-equivalent production grew nearly 90,000 barrels per day.
  • Earlier this month, first LNG production was achieved from Mozambique’s Coral South Floating LNG, contributing new supply amid growing global demand.
  • The company completed the sales of XTO Energy Canada and the Romania Upstream affiliate, resulting in earnings of $0.6 billion and more than $2 billion in cash proceeds during the quarter. In addition, an agreement was announced with Green Gate Resources E, LLC, for the sale of ExxonMobil's interest in the Aera oil-production operation in California, which is expected to close in the fourth quarter.

Energy Products

3Q22

2Q22

3Q21

Dollars in millions (unless otherwise noted)

YTD 2022

YTD 2021

 

 

 

Earnings/(Loss) (U.S. GAAP)

 

 

3,008

2,655

479

United States

6,152

(31)

2,811

2,617

50

Non-U.S.

4,744

(1,217)

5,819

5,273

529

Worldwide

10,896

(1,248)

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

 

 

3,008

2,655

479

United States

6,152

(31)

2,811

2,617

50

Non-U.S.

4,744

(1,217)

5,819

5,273

529

Worldwide

10,896

(1,248)

 

 

 

 

 

 

5,537

5,310

5,302

Energy Products Sales (kbd)

5,321

5,049

  • Energy Products third-quarter 2022 earnings totaled $5.8 billion compared to $5.3 billion in the second quarter. Industry refining margins remained strong on high global diesel demand, yet declined 30% from second quarter levels due to higher refinery runs and flat U.S. gasoline demand. The impact of lower industry refining margins was partially offset by higher aromatics, marketing and trading margins. In addition, record throughput1 on strong reliability, improved product yields, and lower turnaround activity also contributed to the earnings improvement.
  • Earnings increased $5.3 billion compared to the third quarter of 2021 due to stronger industry refining margins, positive derivative mark-to-market effects and higher volumes.
  • Year-to-date earnings of $10.9 billion compared to a loss of $1.2 billion in the same period last year, driven by stronger industry refining margins and increased volumes on strong reliability and lower scheduled maintenance.
  • Third-quarter refining throughput was 4.2 million barrels per day, up 177,000 barrels from the second quarter. This reflects best ever quarterly refining throughput in North America and the highest globally since 20081.

1 Best ever quarterly refining throughput in North America and highest globally since 2008, both based on current refinery circuit

Chemical Products

3Q22

2Q22

3Q21

Dollars in millions (unless otherwise noted)

YTD 2022

YTD 2021

 

 

 

Earnings/(Loss) (U.S. GAAP)

 

 

635

625

1,121

United States

2,030

2,923

177

450

907

Non-U.S.

1,263

2,695

812

1,076

2,027

Worldwide

3,293

5,618

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

 

 

635

625

1,121

United States

2,030

2,923

177

450

907

Non-U.S.

1,263

2,695

812

1,076

2,027

Worldwide

3,293

5,618

 

 

 

 

 

 

4,680

4,811

4,814

Chemical Products Sales (kt)

14,509

14,309

  • Chemical Products third-quarter 2022 earnings were $0.8 billion compared to $1.1 billion in the second quarter. Solid earnings reflected reliable operations and cost discipline, partially offsetting the negative impact on volumes and margins from bottom-of-cycle conditions in Asia Pacific and softening demand in Europe and North America, with regional pricing moving closer to global parity. Record quarterly sales volume for performance polyethylene helped upgrade product mix, which served as a partial offset to lower volumes.
  • Earnings were $1.2 billion lower compared to third-quarter 2021 on weaker industry margins and lower sales, reflecting softening market conditions.
  • Year-to-date earnings totaled $3.3 billion compared to $5.6 billion in the first nine months of 2021, driven by lower margins on rising feed and energy costs, higher project and planned maintenance expenses, and unfavorable foreign exchange effects.

Specialty Products

3Q22

2Q22

3Q21

Dollars in millions (unless otherwise noted)

YTD 2022

YTD 2021

 

 

 

Earnings/(Loss) (U.S. GAAP)

 

 

306

232

247

United States

784

689

456

185

592

Non-U.S.

871

1,454

762

417

839

Worldwide

1,655

2,143

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excluding Identified Items

 

 

306

232

247

United States

784

689

456

185

592

Non-U.S.

871

1,454

762

417

839

Worldwide

1,655

2,143

 

 

 

 

 

 

1,917

2,100

1,896

Specialty Products Sales (kt)

6,024

5,832

  • Specialty Products third-quarter 2022 earnings were $0.8 billion compared with $0.4 billion in the second quarter. The strong quarterly performance was driven by improved margins reflecting tight market conditions, partly offset by lower sales from a reliability event resolved within the quarter.
  • Compared to the same quarter last year, earnings declined $0.1 billion. Margins were robust, but down year-on-year reflecting a higher feed cost environment.
  • Year-to-date earnings of $1.7 billion decreased from $2.1 billion in the same period last year, primarily due to lower margins on higher feed costs and energy prices, partly offset by higher sales.

Corporate and Financing

3Q22

2Q22

3Q21

Dollars in millions (unless otherwise noted)

YTD 2022

YTD 2021

(152)

(286)

(596)

Earnings/(Loss) (U.S. GAAP)

(1,132)

(2,033)

(552)

(286)

(591)

Earnings/(Loss) Excluding Identified Items

(1,434)

(1,985)

  • Corporate and Financing reported net charges of $0.2 billion in the third quarter of 2022 compared to $0.3 billion in the second quarter. Excluding favorable identified items of $0.4 billion related to tax and other reserve adjustments, net charges were up $0.3 billion, reflecting the absence of the prior quarter's favorable one-time tax impacts.
  • Net charges excluding identified items of $0.6 billion in the third quarter of 2022 were in line with the same quarter of 2021.
  • Year-to-date net charges excluding identified items of $1.4 billion were down $0.6 billion from last year, mainly due to decreased pension-related expenses and lower financing costs.

CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL

3Q22

2Q22

3Q21

Dollars in millions

YTD 2022

YTD 2021

20,198

18,574

6,942

Net income/(loss) including noncontrolling interests

44,522

14,519

5,642

4,451

4,990

Depreciation and depletion (includes impairments)

18,976

14,946

1,667

(2,747)

659

Changes in operational working capital

6

2,232

(3,082)

(315)

(500)

Other

(4,328)

(692)

24,425

19,963

12,091

Cash Flow from Operating Activities (U.S. GAAP)

59,176

31,005

 

 

 

 

 

 

2,682

939

18

Proceeds associated with asset sales

3,914

575

27,107

20,902

12,109

Cash Flow from Operations and Asset Sales

63,090

31,580

 

 

 

 

 

 

(1,667)

2,747

(659)

Changes in operational working capital

(6)

(2,232)

25,440

23,649

11,450

Cash Flow from Operations and Asset Sales excluding Working Capital

63,084

29,348

FREE CASH FLOW

 

 

 

 

 

 

 

 

3Q22

2Q22

3Q21

Dollars in millions

YTD 2022

YTD 2021

24,425

19,963

12,091

Cash Flow from Operating Activities (U.S. GAAP)

59,176

31,005

 

 

 

 

 

 

(4,876)

(3,837)

(2,840)

Additions to property, plant and equipment

(12,624)

(7,987)

(272)

(226)

(442)

Additional investments and advances

(915)

(1,055)

88

60

210

Other investing activities including collection of advances

238

342

2,682

939

18

Proceeds from asset sales and returns of investments

3,914

575

22,047

16,899

9,037

Free Cash Flow

49,789

22,880

ExxonMobil will discuss financial and operating results and other matters during a webcast at 7:30 a.m. Central Time on October 28, 2022. To listen to the event or access an archived replay, please visit www.exxonmobil.com.

Cautionary Statement

Outlooks; projections; descriptions of strategic, operating, and financial plans and objectives; statements of future ambitions and plans; and other statements of future events or conditions in this release, are forward-looking statements. Similarly, discussion of future carbon capture, biofuel and hydrogen plans to drive towards net zero emissions are dependent on future market factors, such as continued technological progress and policy support, and represent forward-looking statements. Actual future results, including financial and operating performance; total capital expenditures and mix, including allocations of capital to low carbon solutions; cost reductions and efficiency gains, including the ability to offset inflationary pressure; plans to reduce future emissions and emissions intensity; timing and outcome of projects to capture and store CO2, and produced biofuels; timing and outcome of hydrogen projects; cash flow, dividends and shareholder returns, including the timing and amounts of share repurchases; future debt levels and credit ratings; business and project plans, timing, costs, capacities and returns; and resource recoveries and production rates could differ materially due to a number of factors. These include global or regional changes in the supply and demand for oil, natural gas, petrochemicals, and feedstocks and other market conditions that impact prices and differentials for our products; government policies supporting lower carbon investment opportunities such as the U.S. Inflation Reduction Act or policies limiting the attractiveness of future investment such as the European Solidarity Tax; variable impacts of trading activities on our margins and results each quarter; actions of competitors and commercial counterparties; the outcome of commercial negotiations, including final agreed terms and conditions; the ability to access debt markets; the ultimate impacts of COVID-19, including the effects of government responses on people and economies; reservoir performance, including variability and timing factors applicable to unconventional resources; the outcome of exploration projects and decisions to invest in future reserves; timely completion of development and other construction projects; final management approval of future projects and any changes in the scope, terms, or costs of such projects as approved; changes in law, taxes, or regulation including environmental regulations, trade sanctions, and timely granting of governmental permits and certifications; government policies and support and market demand for low carbon technologies; war, and other political or security disturbances; expropriations, seizure, or capacity, insurance or shipping limitations by foreign governments or laws; opportunities for potential investments or divestments and satisfaction of applicable conditions to closing, including regulatory approvals; the capture of efficiencies within and between business lines and the ability to maintain near-term cost reductions as ongoing efficiencies; unforeseen technical or operating difficulties and unplanned maintenance; the development and competitiveness of alternative energy and emission reduction technologies; the results of research programs and the ability to bring new technologies to commercial scale on a cost-competitive basis; and other factors discussed under Item 1A. Risk Factors of ExxonMobil’s 2021 Form 10-K.

Forward-looking and other statements regarding our environmental, social and other sustainability efforts and aspirations are not an indication that these statements are necessarily material to investors or requiring disclosure in our filing with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future, including future rule-making.

Frequently Used Terms and Non-GAAP Measures

This press release includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, the company believes it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.

This press release also includes cash flow from operations and asset sales excluding working capital. The company believes it is useful for investors to consider these numbers in comparing the underlying performance of the company's business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.

This press release also includes earnings/(loss) excluding identified items, which are earnings/(loss) excluding individually significant non-operational events with an absolute corporate total earnings impact of at least $250 million in a given quarter. The earnings/(loss) impact of an identified item for an individual segment may be less than $250 million when the item impacts several periods or several segments. Earnings/(loss) excluding identified items does include non-operational earnings events or impacts that are below the $250 million threshold utilized for identified items. When the effect of these events is material in aggregate, it is indicated in analysis of period results as part of quarterly earnings press release and teleconference materials. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The Corporation believes this view provides investors increased transparency into business results and trends and provides investors with a view of the business as seen through the eyes of management. Earnings excluding identified items is not meant to be viewed in isolation or as a substitute for net income/(loss) attributable to ExxonMobil as prepared in accordance with U.S. GAAP. A reconciliation to earnings is shown for 2022 and 2021 periods in Attachments II-a and II-b. Corresponding per share amounts are shown on page 1 and in Attachment II-a, including a reconciliation to earnings/(loss) per common share – assuming dilution (U.S. GAAP).

This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the Corporation’s products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities (“sales-based taxes”). It combines “Income taxes” and “Total other taxes and duties” with sales-based taxes, which are reported net in the income statement. The company believes it is useful for the Corporation and its investors to understand the total tax burden imposed on the Corporation’s products and earnings. A reconciliation to total taxes is shown in Attachment I-a.

This press release also references free cash flow. Free cash flow is the sum of net cash provided by operating activities and net cash flow used in investing activities. This measure is useful when evaluating cash available for financing activities, including shareholder distributions, after investment in the business. Free cash flow is not meant to be viewed in isolation or as a substitute for net cash provided by operating activities. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.

References to the resource base and other quantities of oil, natural gas or condensate may include estimated amounts that are not yet classified as “proved reserves” under SEC definitions, but which are expected to be ultimately recoverable. A reconciliation of production excluding divestments, entitlements, and government mandates to actual production is contained in the Supplement to this release included as Exhibit 99.2 to the Form 8-K filed the same day as this news release. The term “project” as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports.

Reference to Earnings

References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement. Unless otherwise indicated, references to earnings, Upstream, Energy Products, Chemical Products, Specialty Products and Corporate and Financing segment earnings, and earnings per share are ExxonMobil’s share after excluding amounts attributable to noncontrolling interests.

Exxon Mobil Corporation has numerous affiliates, many with names that include ExxonMobil, Exxon, Mobil, Esso, and XTO. For convenience and simplicity, those terms and terms such as corporation, company, our, we, and its are sometimes used as abbreviated references to specific affiliates or affiliate groups. Similarly, ExxonMobil has business relationships with thousands of customers, suppliers, governments, and others. For convenience and simplicity, words such as venture, joint venture, partnership, co-venturer, and partner are used to indicate business and other relationships involving common activities and interests, and those words may not indicate precise legal relationships. ExxonMobil's ambitions, plans and goals do not guarantee any action or future performance by its affiliates or Exxon Mobil Corporation's responsibility for those affiliates' actions and future performance, each affiliate of which manages its own affairs.

Throughout this press release, both Exhibit 99.1 as well as Exhibit 99.2, due to rounding, numbers presented may not add up precisely to the totals indicated.

ATTACHMENT I-a

CONDENSED CONSOLIDATED STATEMENT OF INCOME

(Preliminary)

 

Three Months Ended
September 30,

Nine Months Ended
September 30,

Dollars in millions (unless otherwise noted)

2022

2021

2022

2021

Revenues and other income

 

 

 

 

Sales and other operating revenue

106,512

71,892

305,511

195,387

Income from equity affiliates

4,632

1,670

10,858

4,579

Other income

926

224

1,882

709

Total revenues and other income

112,070

73,786

318,251

200,675

Costs and other deductions

 

 

 

 

Crude oil and product purchases

60,197

39,745

178,198

109,675

Production and manufacturing expenses

11,317

8,719

32,244

25,252

Selling, general and administrative expenses

2,324

2,287

7,263

7,060

Depreciation and depletion (includes impairments)

5,642

4,990

18,976

14,946

Exploration expenses, including dry holes

218

190

677

530

Non-service pension and postretirement benefit expense

154

146

382

686

Interest expense

209

214

591

726

Other taxes and duties

6,587

7,889

21,009

22,295

Total costs and other deductions

86,648

64,180

259,340

181,170

Income/(Loss) before income taxes

25,422

9,606

58,911

19,505

Income tax expense/(benefit)

5,224

2,664

14,389

4,986

Net income/(loss) including noncontrolling interests

20,198

6,942

44,522

14,519

Net income/(loss) attributable to noncontrolling interests

538

192

1,532

349

Net income/(loss) attributable to ExxonMobil

19,660

6,750

42,990

14,170

 

 

 

 

 

OTHER FINANCIAL DATA

 

 

 

 

 

Three Months Ended
September 30,

Nine Months Ended
September 30,

 

2022

2021

2022

2021

Earnings per common share (U.S. dollars)

4.68

1.57

10.17

3.31

Earnings per common share - assuming dilution (U.S. dollars)

4.68

1.57

10.17

3.31

 

 

 

 

 

Dividends on common stock

 

 

 

 

Total

3,685

3,720

11,172

11,161

Per common share (U.S. dollars)

0.88

0.87

2.64

2.61

 

 

 

 

 

Millions of common shares outstanding

 

 

 

 

Average - assuming dilution

4,185

4,276

4,227

4,275

 

 

 

 

 

Income taxes

5,224

2,664

14,389

4,986

Total other taxes and duties

7,473

8,572

23,701

24,296

Total taxes

12,697

11,236

38,090

29,282

Sales-based taxes

6,364

5,775

19,321

15,885

Total taxes including sales-based taxes

19,061

17,011

57,411

45,167

 

 

 

 

 

ExxonMobil share of income taxes of equity companies

2,902

713

6,082

1,838

ATTACHMENT I-b

CONDENSED CONSOLIDATED BALANCE SHEET

(Preliminary)

Dollars in millions (unless otherwise noted)

September 30,

2022

December 31,

2021

ASSETS

 

 

Current assets

 

 

Cash and cash equivalents

30,407

6,802

Cash and cash equivalents - restricted

57

Notes and accounts receivable – net

42,411

32,383

Inventories

 

 

Crude oil, products and merchandise

20,078

14,519

Materials and supplies

4,018

4,261

Other current assets

2,318

1,189

Total current assets

99,289

59,154

Investments, advances and long-term receivables

50,235

45,195

Property, plant and equipment – net

203,102

216,552

Other assets, including intangibles – net

17,526

18,022

Total Assets

370,152

338,923

 

 

 

LIABILITIES

 

 

Current liabilities

 

 

Notes and loans payable

6,182

4,276

Accounts payable and accrued liabilities

62,550

50,766

Income taxes payable

5,325

1,601

Total current liabilities

74,057

56,643

Long-term debt

39,246

43,428

Postretirement benefits reserves

16,799

18,430

Deferred income tax liabilities

21,274

20,165

Long-term obligations to equity companies

2,647

2,857

Other long-term obligations

23,086

21,717

Total Liabilities

177,109

163,240

 

 

 

EQUITY

 

 

Common stock without par value

 

 

(9,000 million shares authorized, 8,019 million shares issued)

16,106

15,746

Earnings reinvested

423,877

392,059

Accumulated other comprehensive income

(17,803)

(13,764)

Common stock held in treasury

 

 

(3,901 million shares at September 30, 2022, and 3,780 million shares at December 31, 2021)

(236,080)

(225,464)

ExxonMobil share of equity

186,100

168,577

Noncontrolling interests

6,943

7,106

Total Equity

193,043

175,683

Total Liabilities and Equity

370,152

338,923

ATTACHMENT I-c

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(Preliminary)

 

Nine Months Ended

September 30,

Dollars in millions (unless otherwise noted)

2022

2021

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

Net income/(loss) including noncontrolling interests

44,522

14,519

Depreciation and depletion (includes impairments)

18,976

14,946

Changes in operational working capital, excluding cash and debt

6

2,232

All other items – net

(4,328)

(692)

Net cash provided by operating activities

59,176

31,005

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Additions to property, plant and equipment

(12,624)

(7,987)

Proceeds from asset sales and returns of investments

3,914

575

Additional investments and advances

(915)

(1,055)

Other investing activities including collection of advances

238

342

Net cash used in investing activities

(9,387)

(8,125)

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

Additions to long-term debt

55

46

Reductions in long-term debt

(4)

Additions to short-term debt

12,197

Reductions in short-term debt

(3,895)

(24,066)

Additions/(Reductions) in debt with three months or less maturity

1,638

997

Contingent consideration payments

(58)

(28)

Cash dividends to ExxonMobil shareholders

(11,172)

(11,161)

Cash dividends to noncontrolling interests

(191)

(166)

Changes in noncontrolling interests

(1,074)

(278)

Common stock acquired

(10,480)

(1)

Net cash used in financing activities

(25,177)

(22,464)

Effects of exchange rate changes on cash

(950)

(12)

Increase/(Decrease) in cash and cash equivalents

23,662

404

Cash and cash equivalents at beginning of period

6,802

4,364

Cash and cash equivalents at end of period

30,464

4,768

ATTACHMENT II-a

KEY FIGURES: IDENTIFIED ITEMS

3Q22

2Q22

3Q21

Dollars in Millions

YTD 2022

YTD 2021

19,660

17,850

6,750

Earnings/(Loss) (U.S. GAAP)

42,990

14,170

 

 

 

 

 

 

 

 

 

Identified Items

 

 

(697)

Impairments

(3,672)

587

299

Gain/(Loss) on sale of assets

886

324

Tax-related items

324

(5)

Severance

(48)

764

Other

386

978

299

(5)

Total Identified Items

(2,076)

(48)

 

 

 

 

 

 

18,682

17,551

6,755

Earnings/(Loss) (U.S. GAAP) Excluding Identified Items

45,066

14,218

 

 

 

 

 

 

 

 

 

 

 

 

3Q22

2Q22

3Q21

Dollars Per Common Share

YTD 2022

YTD 2021

4.68

4.21

1.57

Earnings/(Loss) Per Common Share ¹

10.17

3.31

 

 

 

 

 

 

 

 

 

Identified Items Per Common Share ¹

 

 

(0.16)

Impairments

(0.87)

0.14

0.07

Gain/(Loss) on sale of assets

0.21

0.08

Tax-related items

0.08

(0.01)

Severance

(0.02)

0.18

Other

0.09

0.23

0.07

(0.01)

Total Identified Items Per Common Share ¹

(0.49)

(0.02)

 

 

 

 

 

 

4.45

4.14

1.58

Earnings/(Loss) (U.S. GAAP) Excl. Identified Items Per Common Share ¹

10.66

3.33

¹ Assuming dilution

ATTACHMENT II-b

KEY FIGURES: IDENTIFIED ITEMS BY SEGMENT

Third Quarter 2022

Upstream

Energy Products

Chemical Products

Specialty Products

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

3,110

9,309

3,008

2,811

635

177

306

456

(152)

19,660

 

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

 

 

 

 

 

Impairments

(697)

(697)

Gain/(Loss) on sale of assets

587

587

Tax-related items

324

324

Other

688

76

764

Total Identified Items

578

400

978

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excl. Identified Items

3,110

8,731

3,008

2,811

635

177

306

456

(552)

18,682

Second Quarter 2022

Upstream

Energy Products

Chemical Products

Specialty Products

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

3,749

7,622

2,655

2,617

625

450

232

185

(286)

17,850

 

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

 

 

 

 

 

Gain/(Loss) on sale of assets

299

299

Total Identified Items

299

299

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excl. Identified Items

3,450

7,622

2,655

2,617

625

450

232

185

(286)

17,551

Third Quarter 2021

Upstream

Energy Products

Chemical Products

Specialty Products

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

869

3,082

479

50

1,121

907

247

592

(596)

6,750

 

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

 

 

 

 

 

Severance

(5)

(5)

Total Identified Items

(5)

(5)

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excl. Identified Items

869

3,082

479

50

1,121

907

247

592

(591)

6,755

YTD 2022

Upstream

Energy Products

Chemical Products

Specialty Products

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

9,235

19,043

6,152

4,744

2,030

1,263

784

871

(1,132)

42,990

 

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

 

 

 

 

 

Impairments

(3,574)

(98)

(3,672)

Gain/(Loss) on sale of assets

299

587

886

Tax-related items

324

324

Other

310

76

386

Total Identified Items

299

(2,677)

302

(2,076)

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excl. Identified Items

8,936

21,720

6,152

4,744

2,030

1,263

784

871

(1,434)

45,066

YTD 2021

Upstream

Energy Products

Chemical Products

Specialty Products

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

1,895

7,795

(31)

(1,217)

2,923

2,695

689

1,454

(2,033)

14,170

 

 

 

 

 

 

 

 

 

 

 

Identified Items

 

 

 

 

 

 

 

 

 

 

Severance

(48)

(48)

Total Identified Items

(48)

(48)

 

 

 

 

 

 

 

 

 

 

 

Earnings/(Loss) Excl. Identified Items

1,895

7,795

(31)

(1,217)

2,923

2,695

689

1,454

(1,985)

14,218

ATTACHMENT III

KEY FIGURES: UPSTREAM VOLUMES

3Q22

2Q22

3Q21

Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd)

YTD 2022

YTD 2021

783

777

758

United States

771

704

641

556

569

Canada/Other Americas

558

557

4

4

21

Europe

4

24

249

224

248

Africa

243

252

666

691

668

Asia

698

676

46

46

49

Australia/Oceania

44

44

2,389

2,298

2,313

Worldwide

2,318

2,257

 

 

 

 

 

 

3Q22

2Q22

3Q21

Natural gas production available for sale, million cubic feet per day (mcfd)

YTD 2022

YTD 2021

2,351

2,699

2,701

United States

2,607

2,757

158

180

184

Canada/Other Americas

175

197

541

825

343

Europe

711

796

70

67

53

Africa

65

41

3,304

3,320

3,365

Asia

3,321

3,465

1,539

1,515

1,464

Australia/Oceania

1,460

1,266

7,963

8,606

8,110

Worldwide

8,339

8,522

 

 

 

 

 

 

3,716

3,732

3,665

Oil-equivalent production (koebd)¹

3,708

3,677

 

 

 

 

 

 

1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.

ATTACHMENT IV

KEY FIGURES: MANUFACTURING THROUGHPUT AND SALES

3Q22

2Q22

3Q21

Refinery throughput, thousand barrels per day (kbd)

YTD 2022

YTD 2021

1,742

1,686

1,684

United States

1,705

1,583

426

413

404

Canada

413

367

1,253

1,164

1,215

Europe

1,204

1,197

557

532

585

Asia Pacific

542

579

187

193

163

Other

182

162

4,165

3,988

4,051

Worldwide

4,046

3,888

 

 

 

 

 

 

3Q22

2Q22

3Q21

Energy Products sales, thousand barrels per day (kbd)

YTD 2022

YTD 2021

2,479

2,452

2,361

United States

2,399

2,223

3,058

2,858

2,941

Non-U.S.

2,922

2,825

5,537

5,310

5,302

Worldwide

5,321

5,049

 

 

 

 

 

 

2,335

2,208

2,191

Gasolines, naphthas

2,220

2,102

1,818

1,755

1,796

Heating oils, kerosene, diesel

1,766

1,731

365

350

228

Aviation fuels

335

204

252

228

276

Heavy fuels

243

269

767

769

811

Other energy products

758

742

5,537

5,310

5,302

Worldwide

5,321

5,049

 

 

 

 

 

 

3Q22

2Q22

3Q21

Chemical Products sales, thousand metric tons (kt)

YTD 2022

YTD 2021

1,658

1,998

1,807

United States

5,688

5,210

3,023

2,812

3,007

Non-U.S.

8,821

9,100

4,680

4,811

4,814

Worldwide

14,509

14,309

 

 

 

 

 

 

3Q22

2Q22

3Q21

Specialty Products sales, thousand metric tons (kt)

YTD 2022

YTD 2021

483

590

471

United States

1,594

1,476

1,434

1,511

1,424

Non-U.S.

4,430

4,356

1,917

2,100

1,896

Worldwide

6,024

5,832

ATTACHMENT V

KEY FIGURES: CAPITAL AND EXPLORATION EXPENDITURES

3Q22

2Q22

3Q21

Dollars in millions

YTD 2022

YTD 2021

 

 

 

Upstream

 

 

1,837

1,644

976

United States

4,850

2,711

2,244

1,983

1,863

Non-U.S.

6,737

5,302

4,081

3,627

2,839

Total

11,587

8,013

 

 

 

 

 

 

 

 

 

Energy Products

 

 

316

300

194

United States

1,008

651

274

206

240

Non-U.S.

654

661

590

506

434

Total

1,662

1,312

 

 

 

 

 

 

 

 

 

Chemical Products

 

 

310

250

383

United States

791

900

644

169

151

Non-U.S.

1,018

445

954

419

534

Total

1,809

1,345

 

 

 

 

 

 

 

 

 

Specialty Products

 

 

15

14

7

United States

34

18

72

42

36

Non-U.S.

132

97

87

56

43

Total

166

115

 

 

 

 

 

 

 

 

 

Other

 

 

16

1

1

Other

17

2

 

 

 

 

 

 

5,728

4,609

3,851

Worldwide

15,241

10,787

 

 

 

 

 

 

CASH CAPITAL EXPENDITURES

 

 

 

 

 

 

3Q22

2Q22

3Q21

Dollars in millions

YTD 2022

YTD 2021

4,876

3,837

2,840

Additions to property, plant and equipment

12,624

7,987

184

166

232

Net investments and advances

677

713

5,060

4,003

3,072

Total Cash Capital Expenditures

13,301

8,700

 

 

 

 

 

 

ATTACHMENT VI

KEY FIGURES: YEAR-TO-DATE EARNINGS/(LOSS)

Results Summary

 

 

 

 

 

 

 

 

 

 

3Q22

2Q22

Change

vs

2Q22

3Q21

Change

vs

3Q21

Dollars in millions (except per share data)

YTD 2022

YTD 2021

Change

vs

YTD 2021

19,660

17,850

+1,810

6,750

+12,910

Earnings/(Loss) (U.S. GAAP)

42,990

14,170

+28,820

18,682

17,551

+1,131

6,755

+11,927

Earnings/(Loss) Excluding Identified Items

45,066

14,218

+30,848

 

 

 

 

 

 

 

 

 

4.68

4.21

+0.47

1.57

+3.11

Earnings Per Common Share ¹

10.17

3.31

+6.86

4.45

4.14

+0.31

1.58

+2.87

Earnings/(Loss) Excl. Identified Items Per Common Share ¹

10.66

3.33

+7.33

 

 

 

 

 

 

 

 

 

5,728

4,609

+1,119

3,851

+1,877

Capital and Exploration Expenditures

15,241

10,787

+4,454

 

 

 

 

 

 

 

 

 

¹ Assuming dilution

 

ATTACHMENT VII

KEY FIGURES: EARNINGS/(LOSS) BY QUARTER

Dollars in millions

2022

2021

2020

2019

2018

First Quarter

5,480

2,730

(610)

2,350

4,650

Second Quarter

17,850

4,690

(1,080)

3,130

3,950

Third Quarter

19,660

6,750

(680)

3,170

6,240

Fourth Quarter

8,870

(20,070)

5,690

6,000

Full Year

23,040

(22,440)

14,340

20,840

 

 

 

 

 

 

Dollars per common share ¹

2022

2021

2020

2019

2018

First Quarter

1.28

0.64

(0.14)

0.55

1.09

Second Quarter

4.21

1.10

(0.26)

0.73

0.92

Third Quarter

4.68

1.57

(0.15)

0.75

1.46

Fourth Quarter

2.08

(4.70)

1.33

1.41

Full Year

5.39

(5.25)

3.36

4.88

 

 

 

 

 

 

1 Computed using the average number of shares outstanding during each period.

 

Media Relations
972-940-6007

Source: Exxon Mobil Corporation